ACTIVE

ADMIN ET VOUS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-1,8 k €
-153.3% YoY
Gross margin
32,3 k €
+177.6% YoY
Equity
-15,3 k €
-13.0% YoY

What does ADMIN ET VOUS do?

ADMIN ET VOUS is a Private limited company incorporated in 2019. Its main activity is: Other human health activities. Its registered office is in Herve.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0732.670.593
Incorporation
19/08/2019
Legal form
Private limited company
Registered office
Rue Général Norstad 17
4651 Herve · WallonieSee on map
Contributed capital
4 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
86906Other human health activities· main86940Other human health activities82100Office administrative and support activities82110Combined office administrative service activities
Joint committees (1)
  • 33001
Contacts
1 public detail availableLog in to view
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin32,3 k €11,6 k €11,8 k €41,5 k €20,2 k €1,1 k €
EBITDA10,4 k €10,7 k €-9,7 k €4,6 k €11,8 k €381 €
Operating result1,7 k €2,9 k €-16 k €2,7 k €10,4 k €-3 k €
Net result-1,8 k €3,3 k €-19,2 k €-1,6 k €6 k €-3 k €
Balance sheet
Equity-15,3 k €-13,5 k €-16,8 k €2,4 k €7 k €1 k €
Total assets23,6 k €41,8 k €58,7 k €47,4 k €28,3 k €5 k €
Cash7,1 k €65 €65 €0 €612,7 €822 €
Debts30,7 k €55,3 k €75,5 k €44,9 k €21,3 k €4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frédéric BEAUVE

Mandate

Active

Ended mandates

Emelyne MARAITE

Director · since 19 août 2019

Ended
Frédéric BEAUVE

Director · since 19 août 2019

Ended
Emelyne MARAITE

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202119/08/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months17 months
Filing date13/07/202624/11/202530/08/202425/08/202324/08/202231/08/2021
General meeting28/06/202621/11/202525/06/202425/06/202325/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/06/202613/07/2026FrenchPDF
Micro modelCorrection31/12/202421/11/202524/11/2025FrenchPDF
Micro model31/12/202425/06/202501/07/2025FrenchPDF
Micro model31/12/202325/06/202430/08/2024FrenchPDF
Micro model31/12/202225/06/202325/08/2023FrenchPDF
Micro model31/12/202125/06/202224/08/2022FrenchPDF
Micro model31/12/202025/06/202131/08/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Frédéric BEAUVE

Mandate

Active

Ended mandates

Emelyne MARAITE

Director · since 19 août 2019

Ended
Frédéric BEAUVE

Director · since 19 août 2019

Ended
Emelyne MARAITE

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,8 k €↓
  2. 2024
    Annual accounts 20243,3 k €↑
  3. 2024
    Name changeADMIN ET VOUS
  4. 2023
    Annual accounts 2023-19,2 k €↓
  5. 2022
    Annual accounts 2022-1,6 k €↓
  6. 2021
    Annual accounts 20216 k €↑
  7. 2021
    Name changeADMIN & VOUS
  8. 2020
    Annual accounts 2020-3 k €
  9. 19/08/2019
    IncorporationPrivate limited company