ACTIVE

Cabinet Différentiel

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
20,4 k €
-36,3 %over 1 year
Gross margin
25,4 k €
-39,5 %over 1 year
Equity
131,3 k €
+18,4 %over 1 year

Identity

Source · BCE/KBO

Cabinet Différentiel is a Private limited company incorporated in 2019. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0732.904.284
Incorporation
27/08/2019
Legal form
Private limited company
Registered office
Rue Picard 7 box 100
1000 Bruxelles · BruxellesSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20242023202220212020
Income statement
Gross margin25,4 k €41,9 k €36 k €48,8 k €34,7 k €
EBITDA22,8 k €40,3 k €33 k €48,2 k €31,3 k €
Operating result22,5 k €40 k €32,6 k €48,2 k €30,3 k €
Net result20,4 k €32 k €25,1 k €34 k €18,8 k €
Balance sheet
Equity131,3 k €110,9 k €78,9 k €53,7 k €19,8 k €
Total assets213,4 k €181,5 k €135,2 k €89,7 k €58,1 k €
Cash2,8 k €––––
Debts82 k €70,5 k €56,3 k €36 k €38,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Anouar Chebli

Director

Active

Other companies at this address

Rue Picard 7 1000 Bruxelles
CompanyCBE no.
3W-Research Collaboration Group● Active
1005.723.912
AB COM● Active
1020.012.804
ACTISAP● Active
0823.686.485
Adesso Belgium● Active
1025.084.122
AD SOLUTION FACILITY● Active
0642.984.492
Ad Solutions Group● Active
0678.542.219
AGENCE DE VOYAGES C.I.C. - REISAGENTSCHAP C.I.C.-CENTRE D'INFORMATIONS CULTURELLES-CULTUREEL INFORMATIECENTRUM● Active
0425.973.619
Aleph Belgium● Active
1022.503.427
Alex Multani Commodities● Active
0830.969.603
Alternet, the European Science-Policy Interface on Biodiversity and Ecosystem Services● Active
0755.472.622
ANAW● Active
0843.793.892
Ascook● Bankrupt
0734.843.294
AT & T GLOBAL NETWORK SERVICES BELGIUM LUXEMBOURG● Active
0466.097.866
AVAYA BELGIUM● Active
0470.862.645
AvenueIT● Active
1018.301.545
BANO● Active
0741.416.431
BD Trans & Cars● Active
0504.935.775
BEE-U● Active
0848.243.422
BELGIAN AUDIO-VISUAL-SERVICES● Bankrupt
0423.679.964
BEL MAUR● Active
0819.659.304

Full financial information

Source · NBB
20242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202122/08/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months17 months
Filing date31/10/202530/09/202409/10/202331/08/202231/08/2021
General meeting31/10/202523/09/202406/10/202316/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202431/10/202531/10/2025FrenchPDF
Micro model31/12/202323/09/202430/09/2024FrenchPDF
Micro model31/12/202206/10/202309/10/2023FrenchPDF
Micro model31/12/202116/06/202231/08/2022FrenchPDF
Micro model31/12/202018/06/202131/08/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

Anouar Chebli

Director

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office17/04/2025
    SIEGE SOCIAL
    PDF
  • Registered office24/03/2025
    SIEGE SOCIAL
    PDF
  • Registered office25/05/2022
    SIEGE SOCIAL
    PDF
  • Registered office08/01/2021
    SIEGE SOCIAL
    PDF
  • Other29/08/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202420,4 k €↓
  2. 2023
    Annual accounts 202332 k €↑
  3. 2023
    Name changeCabinet Différentiel
  4. 2022
    Annual accounts 202225,1 k €↓
  5. 2021
    Annual accounts 202134 k €↑
  6. 2021
    Name changeCABINET DIFFERENCIEL
  7. 2020
    Annual accounts 202018,8 k €
  8. 27/08/2019
    IncorporationPrivate limited company