ACTIVE

XPLOIT CONSULTING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
47,8 k €
+50.2% YoY
Gross margin
85,4 k €
+50.7% YoY
Equity
31,2 k €
+0.0% YoY

What does XPLOIT CONSULTING do?

XPLOIT CONSULTING is a Private limited company incorporated in 2019. Its main activity is: Computer consultancy activities. Its registered office is in La Louvière.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0734.667.607
Incorporation
19/09/2019
Legal form
Private limited company
Registered office
Rue des Harvengts(H-A) 42
7110 La Louvière · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities32990Other manufacturing n.e.c.32990Other manufacturing n.e.c.47789Other retail sale of new goods in specialised stores47789Other retail sale of new goods in specialised stores+4
Contacts
1 public detail availableLog in to view
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin85,4 k €56,7 k €47,1 k €36,5 k €24,6 k €34,4 k €
EBITDA74,9 k €52,5 k €46,9 k €30,7 k €14,7 k €32,9 k €
Operating result63,8 k €42,6 k €37,3 k €21,1 k €10,6 k €30,2 k €
Net result47,8 k €31,8 k €28,0 k €15,0 k €7,5 k €21,7 k €
Balance sheet
Equity31,2 k €31,2 k €31,2 k €31,2 k €31,1 k €23,7 k €
Total assets140,2 k €119,6 k €118,6 k €109,4 k €104,0 k €39,1 k €
Cash50,2 k €44,8 k €33,1 k €30,6 k €21,6 k €10,4 k €
Debts109,0 k €88,4 k €87,4 k €78,2 k €72,8 k €15,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

BENJAMIN HENDERICKX

Director · since 19 septembre 2019

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202119/09/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months16 months
Filing date30/06/202630/06/202503/07/202401/07/202325/07/202205/07/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202630/06/2026FrenchPDF
Micro model31/12/202430/06/202530/06/2025FrenchPDF
Micro model31/12/202330/06/202403/07/2024FrenchPDF
Micro model31/12/202230/06/202301/07/2023FrenchPDF
Micro model31/12/202130/06/202225/07/2022FrenchPDF
Micro model31/12/202030/06/202105/07/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

BENJAMIN HENDERICKX

Director · since 19 septembre 2019

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other23/09/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202547,8 k €↑
  2. 2024
    Annual accounts 202431,8 k €↑
  3. 2023
    Annual accounts 202328,0 k €↑
  4. 2022
    Annual accounts 202215,0 k €↑
  5. 2021
    Annual accounts 20217,5 k €↓
  6. 2020
    Annual accounts 202021,7 k €
  7. 19/09/2019
    IncorporationPrivate limited company