ACTIVE

SAM Estates

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-304,1 k €
+6.4% YoY
Gross margin
1,1 M €
+109.1% YoY
Equity
-423,3 k €
-255.2% YoY
Workforce
3,9 ETP
+69.6% YoY

What does SAM Estates do?

SAM Estates is a Private limited company incorporated in 2019. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Antwerpen. It employs on average 3,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0735.437.370
Incorporation
30/09/2019
Legal form
Private limited company
Registered office
Lange Lozanastraat 2
2018 Antwerpen · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
3,9 ETP
Activities (NACE)
68321Management of real estate on a fee or contract basis· main68321Management of real estate on a fee or contract basis
Joint committees (1)
  • 323
Signals
Positive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin1,1 M €528,7 k €422,7 k €369,5 k €259,7 k €37 k €
EBITDA841,6 k €362,3 k €314,7 k €270,4 k €231,2 k €34,7 k €
Operating result187,2 k €-31,2 k €134,7 k €136,1 k €215,6 k €27,4 k €
Net result-304,1 k €-324,8 k €20,6 k €34,5 k €99,8 k €844,1 €
Balance sheet
Equity-423,3 k €-119,2 k €205,7 k €185,1 k €150,6 k €50,8 k €
Total assets26,6 M €18,7 M €8,5 M €8,7 M €7,6 M €3,8 M €
Cash975,7 k €22,3 k €495,7 k €314,3 k €20 k €36,2 k €
Debts27 M €18,9 M €8,3 M €8,5 M €7,5 M €3,7 M €
Other
Workforce3,9 ETP2,3 ETP1,6 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Edwin Grunhut

Director

Active
Zeev Meir Sorotzkin

Director

Active
At this address

Other companies at this address

CompanyCBE no.
BAY GROUP● Active
1037.477.950
BPS Estates● Active
0670.642.360
BPS Group● Active
0685.686.169
KOSHER OUTLET● Active
0788.937.721
RIDDER SMIDT - VAN GELDER - GEZELLEN● Active
0433.632.659
Vivus Holdings● Active
0789.657.006
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202125/09/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months16 months
Filing date22/07/202604/08/202530/07/202431/07/202329/07/202230/07/2021
General meeting01/06/202602/06/202503/06/202401/06/202301/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202622/07/2026DutchPDF
Abridged model31/12/202402/06/202504/08/2025DutchPDF
Abridged model31/12/202303/06/202430/07/2024DutchPDF
Micro model31/12/202201/06/202331/07/2023DutchPDF
Micro model31/12/202101/06/202229/07/2022DutchPDF
Micro model31/12/202001/06/202130/07/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Edwin Grunhut

Director

Active
Zeev Meir Sorotzkin

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office11/02/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other02/10/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-304,1 k €↑
  2. 2024
    Annual accounts 2024-324,8 k €↓
  3. 2023
    Annual accounts 202320,6 k €↓
  4. 2022
    Annual accounts 202234,5 k €↓
  5. 2021
    Annual accounts 202199,8 k €↑
  6. 2020
    Annual accounts 2020844,1 €
  7. 30/09/2019
    IncorporationPrivate limited company