ACTIVE

FREMEN Geo

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-66,2 k €
-168,6 %over 1 year
Gross margin
311 k €
-38,9 %over 1 year
Equity
543,4 k €
-10,9 %over 1 year
Workforce
4,9 ETP
-3,9 %over 1 year

Identity

Source · BCE/KBO

FREMEN Geo is a Private limited company incorporated in 2019. Its registered office is in Esneux. It employs on average 4,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0735.551.790
Incorporation
02/10/2019
Legal form
Private limited company
Registered office
Rue des Déportés 6
4130 Esneux · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
4,9 ETP
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin311 k €509 k €436,6 k €319,3 k €462,4 k €
EBITDA31,5 k €222,3 k €265 k €178,8 k €323,9 k €
Operating result-67,6 k €115,8 k €166,5 k €88,5 k €275,3 k €
Net result-66,2 k €96,5 k €137,4 k €73,6 k €218,4 k €
Balance sheet
Equity543,4 k €609,6 k €543,2 k €435,8 k €362,1 k €
Total assets726,7 k €923,3 k €1,2 M €680,1 k €796,2 k €
Cash27,8 k €103,9 k €392,3 k €48,7 k €82,6 k €
Debts182,5 k €313 k €446,6 k €244,3 k €418 k €
Other
Workforce4,9 ETP5,1 ETP–2,9 ETP2,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Maxime DEMARTEAU

Director · since 02 octobre 2019

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202102/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date16/06/202606/06/202510/06/202421/05/202315/05/202219/05/2021
General meeting26/05/202620/05/202507/05/202402/05/202303/05/202204/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202616/06/2026FrenchPDF
Abridged model31/12/202420/05/202506/06/2025FrenchPDF
Micro model31/12/202307/05/202410/06/2024FrenchPDF
Abridged model31/12/202202/05/202321/05/2023FrenchPDF
Abridged model31/12/202103/05/202215/05/2022FrenchPDF
Micro model31/12/202004/05/202119/05/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Maxime DEMARTEAU

Director · since 02 octobre 2019

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other04/10/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-66,2 k €↓
  2. 2024
    Annual accounts 202496,5 k €↓
  3. 2023
    Annual accounts 2023137,4 k €↑
  4. 2022
    Annual accounts 202273,6 k €↓
  5. 2021
    Annual accounts 2021218,4 k €↑
  6. 2020
    Annual accounts 2020125,2 k €
  7. 02/10/2019
    IncorporationPrivate limited company