ACTIVE

MAELSTROM

Financial year 2025 · closed on 31/12/2025
Net result
-8,4 k €
+23.1% YoY
Gross margin
-6,2 k €
+35.1% YoY
Equity
-39,3 k €
-27.3% YoY

What does MAELSTROM do?

MAELSTROM is a Private limited company incorporated in 2019. Its registered office is in Waimes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0735.828.934
Incorporation
08/10/2019
Legal form
Private limited company
Registered office
Champagne 78 box A
4950 Waimes · WallonieSee on map
Contributed capital
1 500,00 €
Latest accounts
31/12/2025
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin-6,2 k €-9,6 k €-2,2 k €-9,8 k €7,8 k €5,1 k €
EBITDA-8,2 k €-10,3 k €-4 k €-15,2 k €7,2 k €4,5 k €
Operating result-8,2 k €-10,7 k €-4,5 k €-16,3 k €3,8 k €220,8 €
Net result-8,4 k €-11 k €-4,8 k €-17,4 k €2,4 k €-1,6 k €
Balance sheet
Equity-39,3 k €-30,9 k €-19,9 k €-15,1 k €2,3 k €-108,3 €
Total assets13,7 k €8,1 k €4,6 k €13,8 k €58,6 k €47,2 k €
Cash1,2 €2,3 k €30,7 €7,9 k €23,2 k €13,8 k €
Debts52,1 k €38,3 k €24,5 k €28,9 k €56,3 k €47,2 k €
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Cyril Prick

Director · since 03 décembre 2025

Active

Ended mandates

Manuel Küpper

Director · since 31 octobre 2024 · until 03 décembre 2025

Ended
Adrien Neuville

Director · since 08 octobre 2019 · until 31 octobre 2024

Ended
Adrien NEUVILLE

Managing director · since 08 octobre 2019

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202108/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date30/07/202615/01/202609/08/202401/09/202308/07/202231/08/2021
General meeting30/06/202622/12/202526/06/202428/06/202329/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202630/07/2026FrenchPDF
Micro model31/12/202422/12/202515/01/2026FrenchPDF
Micro model31/12/202326/06/202409/08/2024FrenchPDF
Micro model31/12/202228/06/202301/09/2023FrenchPDF
Micro model31/12/202129/06/202208/07/2022FrenchPDF
Micro model31/12/202030/06/202131/08/2021FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Cyril Prick

Director · since 03 décembre 2025

Active

Ended mandates

Manuel Küpper

Director · since 31 octobre 2024 · until 03 décembre 2025

Ended
Adrien Neuville

Director · since 08 octobre 2019 · until 31 octobre 2024

Ended
Adrien NEUVILLE

Managing director · since 08 octobre 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other11/03/2026
    OBJET
    PDF
  • Mandates29/12/2025
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/02/2025
    démission - nomination - transfert du siège social
    PDF
  • Other10/10/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-8,4 k €
  2. 2024
    Annual accounts 2024-11 k €
  3. 2024
    Name changeMAELSTROM
  4. 2023
    Annual accounts 2023-4,8 k €
  5. 2022
    Annual accounts 2022-17,4 k €
  6. 2021
    Annual accounts 20212,4 k €
  7. 2021
    Name changePLAYER HOUSE
  8. 2020
    Annual accounts 2020-1,6 k €
  9. 08/10/2019
    IncorporationPrivate limited company