ACTIVE

FIRAMA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
80 k €
+5.0% YoY
Gross margin
112,7 k €
+4.5% YoY
Equity
96,3 k €
0.0% YoY

What does FIRAMA do?

FIRAMA is a Private limited company incorporated in 2019. Its main activity is: Management consultancy activities. Its registered office is in Fernelmont.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0736.515.357
Incorporation
17/10/2019
Legal form
Private limited company
Registered office
Rue du Pélaki, Forv. 54
5380 Fernelmont · WallonieSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods70210Public relations and communication activities73300Advertising and market research+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin112,7 k €107,9 k €88 k €62,3 k €51,1 k €87,8 k €
EBITDA111,3 k €106,3 k €86,8 k €61,1 k €50,3 k €85,5 k €
Operating result102,6 k €98,1 k €82,9 k €58,7 k €48,5 k €84,7 k €
Net result80 k €76,2 k €64,1 k €45,1 k €34 k €59,3 k €
Balance sheet
Equity96,3 k €96,3 k €96,3 k €141,4 k €96,3 k €62,3 k €
Total assets257,4 k €183,2 k €178,9 k €178,4 k €163,2 k €88,3 k €
Cash222,9 k €141,6 k €128,9 k €146,5 k €137,6 k €77,2 k €
Debts161 k €86,8 k €82,5 k €36,4 k €66,7 k €25,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Philippe DE VERNEUIL

Director · since 17 octobre 2019

Active
Rasa DE VERNEUIL

Director · since 17 octobre 2019

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202117/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date28/06/202630/06/202517/06/202410/07/202323/08/202222/07/2021
General meeting02/06/202619/06/202504/06/202430/06/202301/08/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202628/06/2026FrenchPDF
Micro model31/12/202419/06/202530/06/2025FrenchPDF
Micro model31/12/202304/06/202417/06/2024FrenchPDF
Micro model31/12/202230/06/202310/07/2023FrenchPDF
Abridged model31/12/202101/08/202223/08/2022FrenchPDF
Abridged model31/12/202001/06/202122/07/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Philippe DE VERNEUIL

Director · since 17 octobre 2019

Active
Rasa DE VERNEUIL

Director · since 17 octobre 2019

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office12/04/2021
    SIEGE SOCIAL
    PDF
  • Other21/10/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580 k €↑
  2. 2024
    Annual accounts 202476,2 k €↑
  3. 2023
    Annual accounts 202364,1 k €↑
  4. 2022
    Annual accounts 202245,1 k €↑
  5. 2021
    Annual accounts 202134 k €↓
  6. 2020
    Annual accounts 202059,3 k €
  7. 17/10/2019
    IncorporationPrivate limited company