ACTIVE

F-1

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
22,6 k €
-21.4% YoY
Revenue
73,4 k €
+84.9% YoY
Equity
29,2 k €
+340.1% YoY

What does F-1 do?

F-1 is a Private limited company incorporated in 2019. Its registered office is in Evere.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0736.620.374
Incorporation
21/10/2019
Legal form
Private limited company
Registered office
Rue du Bon Pasteur 54 box A001
1140 Evere · BruxellesSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Revenue73,4 k €39,7 k €45 k €47,5 k €––
EBITDA30,9 k €30,4 k €9,2 k €50,2 k €-17,5 k €2,5 k €
Operating result28,4 k €30,1 k €462 €29,4 k €-41,9 k €-11,3 k €
Net result22,6 k €28,8 k €211 €29 k €-42 k €-11,3 k €
Balance sheet
Equity29,2 k €6,6 k €-22,1 k €-22,3 k €-51,3 k €-9,3 k €
Total assets54,6 k €44,9 k €57,4 k €53,6 k €38,7 k €38,6 k €
Cash24,1 k €22,9 k €35,7 k €16 k €14,4 k €16,7 k €
Debts25,3 k €38,3 k €79,6 k €75,9 k €90 k €47,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
2AZ CONSULTING● Active
1003.405.909
AAS GROUP● Active
0763.666.449
AB GROUP● Active
0843.020.862
Abmorni● Active
1024.949.708
ACES SERVICES● Active
1007.106.458
AjilTeam● Active
1006.410.830
AKH Solutions● Active
1025.927.131
ALDENZA & CO● Active
1037.727.477
AltiRes● Active
1037.884.063
AMBUCAR● Active
1024.648.216
A.M. RENO● Active
0825.855.921
ANYTIME COMPANY● Active
1005.291.469
ATLAS GROUP COMPANY● Active
1035.392.846
AURA METALS● Active
0802.360.541
AUTOS SELECTIONS● Active
0716.768.137
BADIREH● Active
1024.715.522
BARBER KA BK● Active
1018.520.190
BEN'S CAFE● Active
0448.376.461
BIOGRA LOGISTICS● Active
0723.875.564
BLACK SPA● Active
0768.823.483
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202124/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date23/07/202629/08/202531/08/202431/08/202303/01/202302/01/2023
General meeting07/05/202606/06/202507/06/202402/06/202306/06/202206/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/05/202623/07/2026FrenchPDF
Micro model31/12/202406/06/202529/08/2025FrenchPDF
Micro model31/12/202307/06/202431/08/2024FrenchPDF
Micro model31/12/202202/06/202331/08/2023FrenchPDF
Micro model31/12/202106/06/202203/01/2023FrenchPDF
Micro model31/12/202006/06/202102/01/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522,6 k €↓
  2. 2024
    Annual accounts 202428,8 k €↑
  3. 2023
    Annual accounts 2023211 €↓
  4. 2022
    Annual accounts 202229 k €↑
  5. 2021
    Annual accounts 2021-42 k €↓
  6. 2020
    Annual accounts 2020-11,3 k €
  7. 21/10/2019
    IncorporationPrivate limited company