ACTIVE

Active Ingredient

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
29,4 k €
-3.4% YoY
Gross margin
38,9 k €
-12.6% YoY
Equity
47,6 k €
0.0% YoY

What does Active Ingredient do?

Active Ingredient is a Private limited company incorporated in 2019. Its main activity is: Management consultancy activities. Its registered office is in Rixensart.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0736.810.119
Incorporation
25/10/2019
Legal form
Private limited company
Registered office
Avenue Winston Churchill 6
1330 Rixensart · WallonieSee on map
Contributed capital
6 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin38,9 k €44,5 k €28,5 k €20,1 k €23,9 k €30,3 k €
EBITDA38,5 k €44,1 k €27,9 k €19,7 k €23,9 k €30,3 k €
Operating result38,1 k €43,1 k €16,7 k €8,5 k €13,2 k €19,7 k €
Net result29,4 k €30,5 k €10,1 k €4,3 k €9,6 k €13,7 k €
Balance sheet
Equity47,6 k €47,6 k €30,1 k €24,9 k €27,8 k €18,9 k €
Total assets96,4 k €77,8 k €64,3 k €62,7 k €73,7 k €69,1 k €
Cash80,6 k €62,9 k €50,1 k €38,8 k €33,8 k €11,9 k €
Debts48,9 k €30,2 k €34,3 k €37,6 k €45,9 k €50,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrice Bosseaux

Director · since 25 octobre 2019

Active

Ended mandates

Patrice Bosseaux

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202125/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date01/04/202620/06/202520/06/202405/07/202304/07/202216/06/2021
General meeting31/03/202620/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/03/202601/04/2026FrenchPDF
Micro model31/12/202420/06/202520/06/2025FrenchPDF
Micro model31/12/202314/06/202420/06/2024FrenchPDF
Micro model31/12/202209/06/202305/07/2023FrenchPDF
Micro model31/12/202110/06/202204/07/2022FrenchPDF
Micro model31/12/202011/06/202116/06/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Patrice Bosseaux

Director · since 25 octobre 2019

Active

Ended mandates

Patrice Bosseaux

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other29/10/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529,4 k €↓
  2. 2024
    Annual accounts 202430,5 k €↑
  3. 2023
    Annual accounts 202310,1 k €↑
  4. 2022
    Annual accounts 20224,3 k €↓
  5. 2021
    Annual accounts 20219,6 k €↓
  6. 2020
    Annual accounts 202013,7 k €
  7. 25/10/2019
    IncorporationPrivate limited company