NORMAL SITUATION

RS SHADOW

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result
18 k €
+306,2 %over 1 year
Gross margin
-3,6 k €
-324,9 %over 1 year
Equity
14,3 k €
+482,8 %over 1 year

Identity

Source · BCE/KBO

RS SHADOW is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0737.400.433
Legal form
Private limited company
Contributed capital
5 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableGood liquidityPositive cashflow

Financials

Source · NBB, 2 filings

Trend over 2 financial years

20212020
Income statement
Gross margin-3,6 k €-854 €
EBITDA-4 k €-1,5 k €
Operating result-4 k €-3,8 k €
Net result18 k €-8,7 k €
Balance sheet
Equity14,3 k €-3,7 k €
Total assets2,3 M €1,2 M €
Cash915 €280,9 k €
Debts2,3 M €1,2 M €

Board of directors

Source · NBB, accounts to 31/12/2021

1 active

Active mandates

Industrial Only Limited

Director · since 05 novembre 2019

Represented by Rodolphe Seynat

Active

Full financial information

Source · NBB
20212020
Type of accountMicro modelMicro model
Start of the financial year01/01/202105/11/2019
Closing of the financial year31/12/202131/12/2020
Length of the financial year12 months14 months
Filing date17/10/202231/08/2021
General meeting29/08/202225/06/2021
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 2 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202129/08/202217/10/2022FrenchPDF
Micro model31/12/202025/06/202131/08/2021FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

1 active

Active mandates

Industrial Only Limited

Director · since 05 novembre 2019

Represented by Rodolphe Seynat

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution07/08/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring04/05/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring05/01/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Other07/11/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202118 k €
  2. 2020
    Annual accounts 2020-8,7 k €