ACTIVE

OpenFlow

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-2,1 k €
-112.3% YoY
Gross margin
-391,4 €
-100.8% YoY
Equity
31,5 k €
-6.1% YoY

What does OpenFlow do?

OpenFlow is a Cooperative society incorporated in 2019. Its main activity is: Management consultancy activities. Its registered office is in Andenne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0737.719.741
Incorporation
15/11/2019
Legal form
Cooperative society
Registered office
Rue Jean Tousseul 15
5300 Andenne · WallonieSee on map
Contributed capital
31 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods63120Web portals63910News agency activities+6
Contacts
3 public details availableLog in to view
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin-391,4 €47,1 k €-13,6 k €3,2 k €982,7 €6,1 k €
EBITDA-3,4 k €46,1 k €-14,7 k €3 k €618,5 €4,2 k €
Operating result-3,4 k €-371,6 €-20,8 k €-3,1 k €618,5 €3,1 k €
Net result-2,1 k €16,8 k €-17,3 k €154,2 €299 €2,2 k €
Balance sheet
Equity31,5 k €33,6 k €34,6 k €55,5 k €103,7 k €48,7 k €
Total assets44,4 k €76,4 k €104,9 k €116,4 k €304,7 k €270,7 k €
Cash35 k €42 k €51,7 k €18,3 k €88,6 k €51,3 k €
Debts12,9 k €26,7 k €70,3 k €60,9 k €201 k €222 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Jean-François COLSON

Director · since 13 novembre 2019

Active
OLIVIER WENIN

Director · since 13 septembre 2019

Active
PATRICIA LECHIEN

Director · since 13 septembre 2019

Active
Paul NAVEZ

Director · since 13 septembre 2019

Active

Ended mandates

Bernard TILMANS

Director · since 10 septembre 2020

Ended
Jean DEMARTEAU

Director · since 10 septembre 2020

Ended
Marie DENAYER

Director · since 10 septembre 2020

Ended
BE Blockchain

Director · since 13 novembre 2019 · 0736.494.076

Represented by Harold KINET

Ended
At this address

Other companies at this address

CompanyCBE no.
BEYOU● Active
1015.339.877
FLOW SOLUTIONS● Active
0738.652.228
Immobilière Jamar & Filles● Active
1025.804.197
J&E Consulting Group● Active
0722.880.226
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202115/11/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months14 months
Filing date31/08/202613/08/202525/09/202429/09/202325/08/202216/07/2021
General meeting01/06/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202631/08/2026FrenchPDF
Micro model31/12/202402/06/202513/08/2025FrenchPDF
Micro model31/12/202303/06/202425/09/2024FrenchPDF
Micro model31/12/202205/06/202329/09/2023FrenchPDF
Micro model31/12/202107/06/202225/08/2022FrenchPDF
Micro model31/12/202007/06/202116/07/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 8 ended

Active mandates

Jean-François COLSON

Director · since 13 novembre 2019

Active
OLIVIER WENIN

Director · since 13 septembre 2019

Active
PATRICIA LECHIEN

Director · since 13 septembre 2019

Active
Paul NAVEZ

Director · since 13 septembre 2019

Active

Ended mandates

Bernard TILMANS

Director · since 10 septembre 2020

Ended
Jean DEMARTEAU

Director · since 10 septembre 2020

Ended
Marie DENAYER

Director · since 10 septembre 2020

Ended
BE Blockchain

Director · since 13 novembre 2019 · 0736.494.076

Represented by Harold KINET

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,1 k €↓
  2. 2024
    Annual accounts 202416,8 k €↑
  3. 2023
    Annual accounts 2023-17,3 k €↓
  4. 2022
    Annual accounts 2022154,2 €↓
  5. 2021
    Annual accounts 2021299 €↓
  6. 2020
    Annual accounts 20202,2 k €
  7. 15/11/2019
    IncorporationCooperative society