ACTIVE

OSI STACK SOLUTION

Export PDF
Financial year 2024 · closed on 30/06/2024
Net result
-8,9 k €
-231.9% YoY
Gross margin
9 k €
-74.5% YoY
Equity
11,8 k €
-42.8% YoY
Workforce
0,8 ETP
-38.5% YoY

What does OSI STACK SOLUTION do?

OSI STACK SOLUTION is a Private limited company incorporated in 2019. Its registered office is in Ixelles. It employs on average 0,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0738.763.975
Incorporation
05/12/2019
Legal form
Private limited company
Registered office
Rue Borrens 51
1050 Ixelles · BruxellesSee on map
Contributed capital
1 000,00 €
Latest accounts
30/06/2024
Average workforce
0,8 ETP
Signals
Good liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212020
Income statement
Gross margin9 k €35,4 k €90,9 k €92 k €41,3 k €
EBITDA-8,2 k €9,7 k €-1,7 k €11,4 k €13,7 k €
Operating result-8,2 k €9,2 k €-2,8 k €10,3 k €13,1 k €
Net result-8,9 k €6,7 k €-3,8 k €7,5 k €9,2 k €
Balance sheet
Equity11,8 k €20,7 k €14 k €17,7 k €10,2 k €
Total assets42,8 k €76,9 k €85,6 k €57,9 k €34,4 k €
Cash14,1 k €10,8 k €15,1 k €8,4 k €4,6 k €
Debts31 k €56,2 k €71,6 k €40,2 k €24,1 k €
Other
Workforce0,8 ETP1,3 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2024 · 3 active

Active mandates

ABDELGHANI BAAZIZI

Mandate

Active
MARCO VICARI

Mandate

Active
SAMIR SEKRI

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
ABMI BELGIUM● Active
0670.949.097
ACS● Active
0878.886.712
Aitabi Health Metrics● Bankrupt
0659.770.541
AJANA● Active
1009.908.174
ALEX DEMOLITION● Active
1016.991.451
ALTAICA● Active
0748.885.827
AM CONCEPT● Active
0639.910.483
Anti Aging and Beauty Company● Active
0633.925.286
ART'ASTE● Bankrupt
0880.690.714
Belgian Company for Creation, Design and Diffusion● Bankrupt
0417.817.008
BOUAICHI● Active
0479.272.248
BRYM CONSULTING GROUP● Active
0552.806.562
B.S.N. TRADING● Active
0720.883.709
BSO Catering● Bankrupt
0654.812.653
BSTHENOS● Active
0792.953.125
CAMATRANS● Active
0627.990.470
CIRBA● Active
0877.341.838
CLIMATE PARLIAMENT● Active
0728.651.330
CLIP NET● Active
0835.898.983
Club Social Madariaga ASBL● Active
1001.728.995
Annual accounts

Full financial information

20242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202301/07/202201/07/202101/07/202005/12/2019
Closing of the financial year30/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months7 months
Filing date14/01/202530/01/202419/01/202321/12/202114/12/2020
General meeting02/12/202404/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202402/12/202414/01/2025FrenchPDF
Abridged model30/06/202304/12/202330/01/2024FrenchPDF
Micro model30/06/202205/12/202219/01/2023FrenchPDF
Micro model30/06/202106/12/202121/12/2021FrenchPDF
Micro model30/06/202007/12/202014/12/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 3 active

Active mandates

ABDELGHANI BAAZIZI

Mandate

Active
MARCO VICARI

Mandate

Active
SAMIR SEKRI

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-8,9 k €↓
  2. 2023
    Annual accounts 20236,7 k €↑
  3. 2022
    Annual accounts 2022-3,8 k €↓
  4. 2021
    Annual accounts 20217,5 k €↓
  5. 2020
    Annual accounts 20209,2 k €
  6. 05/12/2019
    IncorporationPrivate limited company