e-Origin
0738.871.269 · rovalta.com · 22/09/2026
ACTIVE
e-Origin
Financial year 2025 · closed on 31/05/2025
Net result
569,1 k €
-17.1% YoY
Gross margin
675,4 k €
-5.5% YoY
Equity
1,3 M €
+76.7% YoY
Overview
What does e-Origin do?
e-Origin is a Private limited company incorporated in 2019. Its registered office is in Grâce-Hollogne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0738.871.269
Incorporation
09/12/2019
Legal form
Private limited company
Registered office
Rue Saint-Exupéry 17 box 30
4460 Grâce-Hollogne · WallonieSee on map
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
305 000,00 €
Latest accounts
31/05/2025
Joint committees (1)
- 200
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 675,4 k € | -5.5% | 714,8 k € | +985% | -80,8 k € | +41.9% | -139 k € | -569% | -20,8 k € |
| EBITDA | 585,6 k € | -14.0% | 681 k € | +939% | -81,1 k € | +42.2% | -140,3 k € | -546% | -21,7 k € |
| Operating result | 568,1 k € | -17.2% | 686,5 k € | +892% | -86,7 k € | +38.2% | -140,3 k € | -546% | -21,7 k € |
| Net result | 569,1 k € | -17.1% | 686,2 k € | +887% | -87,2 k € | +37.9% | -140,3 k € | -544% | -21,8 k € |
| Balance sheet | |||||||||
| Equity | 1,3 M € | +76.7% | 741,9 k € | +1295% | 53,2 k € | -62.1% | 140,4 k € | +828% | -19,3 k € |
| Total assets | 1,5 M € | +71.4% | 899,1 k € | +597% | 129 k € | -54.8% | 285,7 k € | +509% | 46,9 k € |
| Cash | 755,3 k € | +29.9% | 581,7 k € | +729% | 70,2 k € | -67.9% | 218,8 k € | +378% | 45,8 k € |
| Debts | 230 k € | +46.3% | 157,2 k € | +107% | 75,8 k € | -47.8% | 145,3 k € | +119% | 66,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/05/2025 · 3 active · 3 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ADL AVIATION EUROPE● Active | 1029.244.927 |
Alpaca Logistics● Active | 1020.633.208 |
Alpha Transport & Logistics● Active | 1009.960.535 |
CARGO LINK● Active | 1033.602.405 |
CARGO PLUS● Active | 0721.858.855 |
C.Y. Logistics● Active | 0728.515.530 |
DKG Management Group● Active | 1034.664.851 |
ELO CARGO● Active | 0565.959.168 |
Eufly Logistics● Active | 1015.564.264 |
FLEXTECH● Active | 1041.434.461 |
Flyfresh● Bankrupt | 0704.883.558 |
GLOBAL AIRFREIGHT HANDLING● Active | 1006.999.065 |
ILYAS YANIK● Active | 1036.432.726 |
KASAe● Active | 0707.966.475 |
KIBETEV● Active | 1017.864.352 |
KING TRANSPORT LOGISTIC● Active | 1015.659.185 |
LGG LOGISTICS● Active | 0792.375.380 |
LUMOSOPHIA● Active | 1021.579.056 |
MARINO TRANS● Active | 1020.227.786 |
" SA-NA"● Active | 0845.835.347 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 | 06/12/2019 |
| Closing of the financial year | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 18 months |
| Filing date | 31/12/2025 | 19/05/2025 | 12/02/2024 | 01/01/2023 | 25/01/2022 |
| General meeting | 28/11/2025 | 13/11/2024 | 08/11/2023 | 30/11/2022 | 30/11/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
5 filings with the NBB
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/05/2025 · 3 active · 3 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/05/2026STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - COMPTES ANNUELS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates11/12/2025DEMISSIONS, NOMINATIONS
- Mandates10/11/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Registered office11/10/2021SIEGE SOCIAL
- Mandates27/05/2021DEMISSIONS, NOMINATIONS
- Other11/12/2019RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025569,1 k €↓
- 2024Annual accounts 2024686,2 k €↑
- 2023Annual accounts 2023-87,2 k €↑
- 2022Annual accounts 2022-140,3 k €↓
- 2021Annual accounts 2021-21,8 k €
- 09/12/2019IncorporationPrivate limited company