ACTIVE

EBRAINS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
508,5 k €
+128.2% YoY
Gross margin
2,4 M €
-20.7% YoY
Equity
-1 M €
+32.8% YoY
Workforce
14,3 ETP
-60.1% YoY

What does EBRAINS do?

EBRAINS is a International non-profit organization incorporated in 2020. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Bruxelles. It employs on average 14,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0740.908.863
Incorporation
08/01/2020
Legal form
International non-profit organization
Registered office
Chaussée de La Hulpe 166
1000 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2024
Average workforce
14,3 ETP
Activities (NACE)
94999Activities of other membership organisations n.e.c.· main94999Activities of other membership organisations n.e.c.
Joint committees (1)
  • 337
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212020
Income statement
Gross margin2,4 M €3,1 M €5,5 M €2,4 M €807,1 k €
EBITDA510,7 k €-2 M €249,5 k €-644,5 k €550 k €
Operating result488,8 k €-2 M €237,6 k €-647,4 k €545,1 k €
Net result508,5 k €-1,8 M €159,8 k €-446,4 k €541,7 k €
Balance sheet
Equity-1 M €-1,5 M €255,1 k €95,2 k €541,7 k €
Total assets10,8 M €11,3 M €7,3 M €6,7 M €1,9 M €
Cash819,2 k €4,9 M €5,9 M €6,4 M €1,4 M €
Debts3,3 M €7,4 M €5,8 M €6,3 M €80,1 k €
Other
Workforce14,3 ETP35,8 ETP37,5 ETP31,9 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 25 ended

Active mandates

ANDRE SYROTA

Chairman of the board of directors · since 23 août 2024 · until 22 août 2025

Active
OLE PETTER OTTERSEN

Director · since 27 janvier 2024 · until 18 juin 2027

Active
THOMAS LIPPERT

Director · since 16 août 2023 · until 02 juin 2025

Active
STEFAN OSTERLUND

Director · since 08 juin 2023 · until 02 juin 2025

Active
WIM VAN DUFFEL

Director · since 04 novembre 2022 · until 03 novembre 2025

Active
DANIELA CORDA

Director · since 02 juin 2022 · until 03 novembre 2025

Active
ASUNCION DE MARIA GOMES PEREZ

Director · since 05 décembre 2019 · until 03 novembre 2025

Active

Ended mandates

FRAUKE MELCHIOR

Director · since 08 juin 2023 · until 15 août 2023

Ended
JAN S. HESTHAVEN

Director · since 04 novembre 2022 · until 03 novembre 2025

Ended
JAN S. HESTHAVEN

Director · since 04 novembre 2022

Ended
WIM VAN DUFFEL

Director · since 04 novembre 2022

Ended
Annual accounts

Full financial information

20242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202123/08/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months17 months
Filing date28/08/202519/06/202408/11/202306/07/202202/07/2021
General meeting20/06/202518/06/202408/06/202302/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/06/202528/08/2025FrenchPDF
Abridged model31/12/202318/06/202419/06/2024FrenchPDF
Abridged modelCorrection31/12/202208/06/202308/11/2023FrenchPDF
Abridged model31/12/202208/06/202329/06/2023FrenchPDF
Abridged model31/12/202102/06/202206/07/2022FrenchPDF
Abridged model31/12/202016/06/202102/07/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 25 ended

Active mandates

ANDRE SYROTA

Chairman of the board of directors · since 23 août 2024 · until 22 août 2025

Active
OLE PETTER OTTERSEN

Director · since 27 janvier 2024 · until 18 juin 2027

Active
THOMAS LIPPERT

Director · since 16 août 2023 · until 02 juin 2025

Active
STEFAN OSTERLUND

Director · since 08 juin 2023 · until 02 juin 2025

Active
WIM VAN DUFFEL

Director · since 04 novembre 2022 · until 03 novembre 2025

Active
DANIELA CORDA

Director · since 02 juin 2022 · until 03 novembre 2025

Active
ASUNCION DE MARIA GOMES PEREZ

Director · since 05 décembre 2019 · until 03 novembre 2025

Active

Ended mandates

FRAUKE MELCHIOR

Director · since 08 juin 2023 · until 15 août 2023

Ended
JAN S. HESTHAVEN

Director · since 04 novembre 2022 · until 03 novembre 2025

Ended
JAN S. HESTHAVEN

Director · since 04 novembre 2022

Ended
WIM VAN DUFFEL

Director · since 04 novembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Other09/02/2026
    DIVERS
    PDF
  • Mandates22/12/2025
    DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other11/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates02/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other16/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024508,5 k €↑
  2. 2023
    Annual accounts 2023-1,8 M €↓
  3. 2022
    Annual accounts 2022159,8 k €↑
  4. 2021
    Annual accounts 2021-446,4 k €↓
  5. 2020
    Annual accounts 2020541,7 k €
  6. 08/01/2020
    IncorporationInternational non-profit organization