ACTIVE

Polymorphose

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,1 k €
+113.0% YoY
Gross margin
47,5 k €
+263.7% YoY
Equity
27,9 k €
+215.0% YoY

What does Polymorphose do?

Polymorphose is a Private limited company incorporated in 2020. Its main activity is: Programming and broadcasting activities. Its registered office is in Saint-Ghislain.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0742.559.744
Incorporation
27/01/2020
Legal form
Private limited company
Registered office
Rue de Chièvres(N) 512
7332 Saint-Ghislain · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
60310Programming and broadcasting activities· main63910News agency activities82300Organisation of conventions and trade shows70210Public relations and communication activities73110Advertising agencies73110Advertising agencies+5
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin47,5 k €-29,0 k €2,9 k €24,1 k €-7,1 k €9,5 k €
EBITDA7,8 k €-30,0 k €1,9 k €23,2 k €-7,9 k €7,9 k €
Operating result5,0 k €-31,1 k €408,9 €21,5 k €-9,5 k €7,6 k €
Net result4,1 k €-31,6 k €-1,9 k €15,0 k €-10,0 k €3,9 k €
Balance sheet
Equity27,9 k €-24,2 k €7,3 k €9,3 k €-5,7 k €4,3 k €
Total assets85,7 k €27,5 k €66,0 k €66,6 k €51,5 k €29,2 k €
Cash17,5 k €3,5 k €236,3 €2,6 k €551,1 €868,8 €
Debts57,8 k €51,0 k €57,7 k €56,8 k €57,2 k €25,0 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Laurent GRUBER

Director · since 27 janvier 2020

Active
Virginie HANNOT

Director · since 27 janvier 2020 · until 17 décembre 2025

Active

Ended mandates

Virginie GRUBER

Director · since 27 janvier 2020

Ended
Virginie HANNOT

Director · since 27 janvier 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
Ranch du Phoenix ASBL● Active
0785.451.956
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202127/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/03/202611/07/202524/06/202420/06/202305/07/202201/07/2021
General meeting28/03/202630/06/202512/06/202414/06/202308/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/03/202631/03/2026FrenchPDF
Micro model31/12/202430/06/202511/07/2025FrenchPDF
Micro model31/12/202312/06/202424/06/2024FrenchPDF
Micro model31/12/202214/06/202320/06/2023FrenchPDF
Micro model31/12/202108/06/202205/07/2022FrenchPDF
Micro model31/12/202009/06/202101/07/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Laurent GRUBER

Director · since 27 janvier 2020

Active
Virginie HANNOT

Director · since 27 janvier 2020 · until 17 décembre 2025

Active

Ended mandates

Virginie GRUBER

Director · since 27 janvier 2020

Ended
Virginie HANNOT

Director · since 27 janvier 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,1 k €↑
  2. 2024
    Annual accounts 2024-31,6 k €↓
  3. 2023
    Annual accounts 2023-1,9 k €↓
  4. 2022
    Annual accounts 202215,0 k €↑
  5. 2021
    Annual accounts 2021-10,0 k €↓
  6. 2020
    Annual accounts 20203,9 k €
  7. 27/01/2020
    IncorporationPrivate limited company