ACTIVE

F12

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
46,9 k €
-39.9% YoY
Gross margin
277,3 k €
-6.2% YoY
Equity
247,8 k €
-29.4% YoY

What does F12 do?

F12 is a Private limited company incorporated in 2020. Its main activity is: Management consultancy activities. Its registered office is in Kraainem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0744.456.093
Incorporation
26/02/2020
Legal form
Private limited company
Registered office
Avenue Saint Pancrace 59 box 2
1950 Kraainem · FlandreSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities70210Public relations and communication activities73300Advertising and market research82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin277,3 k €295,7 k €258,3 k €183 k €171,8 k €132,2 k €
EBITDA181,3 k €213 k €176,3 k €178,5 k €171 k €132 k €
Operating result97,3 k €112,8 k €126,2 k €128,3 k €139,1 k €125,5 k €
Net result46,9 k €77,9 k €90,6 k €92,1 k €110,2 k €98,1 k €
Balance sheet
Equity247,8 k €350,9 k €393 k €302,4 k €210,3 k €100,1 k €
Total assets1,3 M €1,3 M €958,9 k €677,5 k €424,1 k €141,1 k €
Cash316,4 k €241,6 k €267,3 k €251,5 k €233,1 k €78 k €
Debts1 M €986,1 k €565,9 k €375,1 k €213,3 k €41 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Vincent FIERIN

Director · since 20 février 2020

Active

Ended mandates

Vincent FIERIN

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
SMILE DRIVE● Active
1030.007.663
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202625/08/202501/07/202406/07/202301/07/202202/07/2021
General meeting18/06/202630/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202630/06/2026DutchPDF
Micro model31/12/202430/06/202525/08/2025DutchPDF
Micro model31/12/202320/06/202401/07/2024FrenchPDF
Micro model31/12/202215/06/202306/07/2023FrenchPDF
Micro model31/12/202116/06/202201/07/2022FrenchPDF
Micro model31/12/202017/06/202102/07/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Vincent FIERIN

Director · since 20 février 2020

Active

Ended mandates

Vincent FIERIN

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/12/2021
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other28/02/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202546,9 k €↓
  2. 2024
    Annual accounts 202477,9 k €↓
  3. 2023
    Annual accounts 202390,6 k €↓
  4. 2022
    Annual accounts 202292,1 k €↓
  5. 2021
    Annual accounts 2021110,2 k €↑
  6. 2020
    Annual accounts 202098,1 k €
  7. 26/02/2020
    IncorporationPrivate limited company