ACTIVE

Madness Brew

Financial year 2025 · closed on 31/12/2025
Net result
-83,1 k €
-12869.8% YoY
Gross margin
101 k €
-1.3% YoY
Equity
24,2 k €
-77.4% YoY
Workforce
2,2 ETP
+100.0% YoY

What does Madness Brew do?

Madness Brew is a Private limited company incorporated in 2020. Its main activity is: Manufacture of beer. Its registered office is in Esneux. It employs on average 2,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0744.544.482
Incorporation
27/02/2020
Legal form
Private limited company
Registered office
Ry d'Oneux 2
4130 Esneux · WallonieSee on map
Contributed capital
15 000,00 €
Latest accounts
31/12/2025
Average workforce
2,2 ETP
Joint committees (2)
  • 116
  • 200
Signals
Good liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin101 k €102,3 k €78,7 k €88,9 k €97,3 k €-7,1 k €
EBITDA-50,4 k €29,8 k €29,4 k €57,8 k €78,9 k €-7,5 k €
Operating result-80,5 k €4,6 k €8,1 k €46,5 k €73,7 k €-12 k €
Net result-83,1 k €650,6 €3,5 k €39,8 k €61,5 k €-13,1 k €
Balance sheet
Equity24,2 k €107,3 k €106,7 k €103,2 k €63,4 k €1,9 k €
Total assets200,9 k €223,4 k €242 k €199,9 k €143,8 k €77,6 k €
Cash26,5 k €54,7 k €21 k €45,5 k €14,4 k €6,7 k €
Debts140,3 k €116,1 k €135,4 k €96,7 k €80,4 k €75,7 k €
Other
Workforce2,2 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Christian LEROI

Director · since 27 février 2020

Active
Johan RIGA

Director · since 27 février 2020 · until 18 mai 2026

Active

Ended mandates

Johan RIGA

Director · since 27 février 2020

Ended
Christophe LEROI

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202120/02/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months11 months
Filing date26/08/202628/08/202529/07/202422/08/202311/08/202231/08/2021
General meeting30/06/202630/06/202530/06/202406/03/202307/03/202201/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202626/08/2026FrenchPDF
Abridged model31/12/202430/06/202528/08/2025FrenchPDF
Abridged model31/12/202330/06/202429/07/2024FrenchPDF
Abridged model31/12/202206/03/202322/08/2023FrenchPDF
Micro model31/12/202107/03/202211/08/2022FrenchPDF
Micro model31/12/202001/03/202131/08/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Christian LEROI

Director · since 27 février 2020

Active
Johan RIGA

Director · since 27 février 2020 · until 18 mai 2026

Active

Ended mandates

Johan RIGA

Director · since 27 février 2020

Ended
Christophe LEROI

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/07/2026
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-83,1 k €
  2. 2024
    Annual accounts 2024650,6 €
  3. 2023
    Annual accounts 20233,5 k €
  4. 2022
    Annual accounts 202239,8 k €
  5. 2021
    Annual accounts 202161,5 k €
  6. 2020
    Annual accounts 2020-13,1 k €
  7. 27/02/2020
    IncorporationPrivate limited company