ACTIVE

E-Vape

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
-5,8 k €
-110.3% YoY
Gross margin
92,6 k €
-42.5% YoY
Equity
75,4 k €
-7.1% YoY

What does E-Vape do?

E-Vape is a Private limited company incorporated in 2020. Its main activity is: Retail sale of tobacco products in specialised stores. Its registered office is in Aarschot.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0744.574.176
Incorporation
28/02/2020
Legal form
Private limited company
Registered office
Gijmelsesteenweg 153
3201 Aarschot · FlandreSee on map
Contributed capital
2 500,00 €
Latest accounts
31/03/2025
Activities (NACE)
47260Retail sale of tobacco products in specialised stores· main47260Retail sale of tobacco products in specialised stores47789Other retail sale of new goods in specialised stores47789Other retail sale of new goods in specialised stores47770Retail sale of watches and jewellery in specialised stores47770Retail sale of watches and jewellery in specialised stores
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin92,6 k €161 k €95,5 k €66,5 k €37 k €
EBITDA4,7 k €84,8 k €41,3 k €20,8 k €-3,6 k €
Operating result-2,2 k €76,3 k €33,4 k €14,6 k €-6,7 k €
Net result-5,8 k €55,8 k €24,5 k €10,4 k €-7,5 k €
Balance sheet
Equity75,4 k €81,2 k €25,4 k €5,4 k €-5 k €
Total assets216,7 k €159,3 k €123,8 k €100,8 k €83,3 k €
Cash25,6 k €24,2 k €11,5 k €17,3 k €9,3 k €
Debts141,3 k €67,9 k €98,4 k €95,4 k €88,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202128/02/2020
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/2021
Length of the financial year12 months12 months12 months12 months14 months
Filing date26/11/202526/11/202423/11/202321/11/202230/11/2021
General meeting01/09/202501/09/202401/09/202301/09/202201/09/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202501/09/202526/11/2025DutchPDF
Micro model31/03/202401/09/202426/11/2024DutchPDF
Micro model31/03/202301/09/202323/11/2023DutchPDF
Micro model31/03/202201/09/202221/11/2022DutchPDF
Micro model31/03/202101/09/202130/11/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other03/03/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-5,8 k €↓
  2. 2024
    Annual accounts 202455,8 k €↑
  3. 2023
    Annual accounts 202324,5 k €↑
  4. 2022
    Annual accounts 202210,4 k €↑
  5. 2021
    Annual accounts 2021-7,5 k €
  6. 28/02/2020
    IncorporationPrivate limited company