ACTIVE

The Campfire

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
91,6 k €
+349.7% YoY
Gross margin
697,1 k €
+49.0% YoY
Equity
144,8 k €
+172.2% YoY

What does The Campfire do?

The Campfire is a Private limited company incorporated in 2020. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0744.819.151
Incorporation
06/03/2020
Legal form
Private limited company
Registered office
Rue de Pavie 57
1000 Bruxelles · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.62020Computer consultancy activities62200Computer programming, consultancy and related activities+3
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin697,1 k €467,8 k €344,1 k €225,2 k €39 k €44,6 k €
EBITDA170 k €8,1 k €91,2 k €29,5 k €14,9 k €43,8 k €
Operating result130,2 k €-31 k €49,8 k €5,8 k €9,9 k €41,1 k €
Net result91,6 k €-36,7 k €31,3 k €-2,7 k €8,7 k €32,6 k €
Balance sheet
Equity144,8 k €53,2 k €89,9 k €58,6 k €61,3 k €42,6 k €
Total assets370,1 k €192,2 k €224,1 k €214,1 k €156,2 k €65,2 k €
Cash24 €9,2 k €71,8 k €74,2 k €4,5 k €14,2 k €
Debts225,4 k €139 k €134,2 k €155,5 k €94,6 k €22,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 3 ended

Active mandates

Marjorie Allen Russel

Director · since 23 mai 2025

Active
Sophie Leysen

Director · since 23 mai 2025

Active
Tomas STAELENS

Director · since 19 avril 2021

Active
Alexis SAFARIKIAS

Director · since 05 mars 2020

Active

Ended mandates

Thomas STAELENS

Director · since 19 avril 2021

Ended
Ivan WESTERHOF

Director · since 05 mars 2020

Ended
Ivan WAESTERHOF

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
association des copropriétaires du numéro 57 de la rue de Pavie à Bruxelles, rue de Pavie 57● Active
0825.813.161
BLACK SHEEP MANAGEMENT● Active
0744.488.163
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202106/03/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months10 months
Filing date29/06/202629/08/202510/07/202430/06/202319/08/202205/07/2021
General meeting06/03/202607/03/202501/03/202403/03/202304/03/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202506/03/202629/06/2026FrenchPDF
Micro model31/12/202407/03/202529/08/2025FrenchPDF
Micro model31/12/202301/03/202410/07/2024FrenchPDF
Micro model31/12/202203/03/202330/06/2023FrenchPDF
Micro model31/12/202104/03/202219/08/2022FrenchPDF
Micro model31/12/202005/03/202105/07/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 3 ended

Active mandates

Marjorie Allen Russel

Director · since 23 mai 2025

Active
Sophie Leysen

Director · since 23 mai 2025

Active
Tomas STAELENS

Director · since 19 avril 2021

Active
Alexis SAFARIKIAS

Director · since 05 mars 2020

Active

Ended mandates

Thomas STAELENS

Director · since 19 avril 2021

Ended
Ivan WESTERHOF

Director · since 05 mars 2020

Ended
Ivan WAESTERHOF

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/05/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other07/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office17/05/2022
    SIEGE SOCIAL
    PDF
  • Mandates17/05/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Other10/03/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202591,6 k €↑
  2. 2024
    Annual accounts 2024-36,7 k €↓
  3. 2023
    Annual accounts 202331,3 k €↑
  4. 2022
    Annual accounts 2022-2,7 k €↓
  5. 2021
    Annual accounts 20218,7 k €↓
  6. 2020
    Annual accounts 202032,6 k €
  7. 06/03/2020
    IncorporationPrivate limited company