ACTIVE

ADITOM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-34,3 k €
+31.3% YoY
Gross margin
-28,1 k €
+38.9% YoY
Equity
12,7 k €
-73.0% YoY

What does ADITOM do?

ADITOM is a Private limited company incorporated in 2020. Its main activity is: Public relations and communication activities. Its registered office is in Aywaille.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0744.876.460
Incorporation
09/03/2020
Legal form
Private limited company
Registered office
Rue du Petit Bois 26
4920 Aywaille · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products70200Management consultancy activities70220Business and other management consultancy activities+6
Contacts
2 public details availableLog in to view
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin-28,1 k €-45,9 k €65,6 k €65,8 k €28,8 k €13,4 k €
EBITDA-30,3 k €-46,7 k €64,4 k €56,5 k €28,4 k €13,2 k €
Operating result-31,7 k €-49 k €61,6 k €53,6 k €25,4 k €11,9 k €
Net result-34,3 k €-49,9 k €45,8 k €38,5 k €19,7 k €9,4 k €
Balance sheet
Equity12,7 k €46,9 k €96,8 k €51 k €24,9 k €7,4 k €
Total assets43,8 k €76,6 k €138,4 k €102,9 k €31,9 k €16,3 k €
Cash205,7 €6,8 k €10,1 k €21,2 k €4,9 k €5,9 k €
Debts31,2 k €29,7 k €41,6 k €51,9 k €6,9 k €8,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Thomas HENROTTE

Managing director

Active

Ended mandates

Charlotte MOITROUX

Director · since 30 juin 2021

Ended
Charlotte MOITROUX

Director

Ended
Thomas HENROTTE

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
CYCLONE CONSULT● Active
0752.878.663
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202109/03/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months10 months
Filing date28/08/202629/07/202526/07/202428/08/202329/07/202227/07/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202628/08/2026FrenchPDF
Micro model31/12/202430/06/202529/07/2025FrenchPDF
Micro model31/12/202330/06/202426/07/2024FrenchPDF
Micro model31/12/202230/06/202328/08/2023FrenchPDF
Micro model31/12/202130/06/202229/07/2022FrenchPDF
Micro model31/12/202030/06/202127/07/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Thomas HENROTTE

Managing director

Active

Ended mandates

Charlotte MOITROUX

Director · since 30 juin 2021

Ended
Charlotte MOITROUX

Director

Ended
Thomas HENROTTE

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/03/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-34,3 k €↑
  2. 2024
    Annual accounts 2024-49,9 k €↓
  3. 2023
    Annual accounts 202345,8 k €↑
  4. 2022
    Annual accounts 202238,5 k €↑
  5. 2021
    Annual accounts 202119,7 k €↑
  6. 2020
    Annual accounts 20209,4 k €
  7. 09/03/2020
    IncorporationPrivate limited company