ACTIVE

ICARIS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
18,2 k €
-90.8% YoY
Gross margin
138,6 k €
-58.0% YoY
Equity
288,8 k €
-38.6% YoY
Workforce
3,0 ETP

What does ICARIS do?

ICARIS is a Limited partnership incorporated in 2020. Its main activity is: Management consultancy activities. Its registered office is in Esneux. It employs on average 3,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0745.430.845
Incorporation
16/03/2020
Legal form
Limited partnership
Registered office
Place Jean d'Ardenne 11
4130 Esneux · WallonieSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2024
Average workforce
3,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 2 financial years

20242023
Income statement
Gross margin138,6 k €330,3 k €
EBITDA34,9 k €265,8 k €
Operating result19 k €257,8 k €
Net result18,2 k €198,1 k €
Balance sheet
Equity288,8 k €470,6 k €
Total assets600,2 k €655,7 k €
Cash116,4 k €46,4 k €
Debts311,4 k €185,1 k €
Other
Workforce3,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

SEBASTIEN COLEN

Représentant Légal

Active

Ended mandates

Sébastien COLEN

Director · since 16 mars 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
SCG CORPORATION● Active
0790.590.877
Unité TVA ICARIS● Active
1032.666.255
Annual accounts

Full financial information

20242023
Type of accountAbridged modelMicro model
Start of the financial year01/01/202401/01/2023
Closing of the financial year31/12/202431/12/2023
Length of the financial year12 months12 months
Filing date22/07/202524/09/2024
General meeting06/06/202507/06/2024
Currency of the financial yearEUREUR
NBB quality labelSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

2 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202406/06/202522/07/2025FrenchPDF
Micro model31/12/202307/06/202424/09/2024FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

SEBASTIEN COLEN

Représentant Légal

Active

Ended mandates

Sébastien COLEN

Director · since 16 mars 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office05/02/2024
    SIEGE SOCIAL
    PDF
  • Other18/03/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202418,2 k €↓
  2. 2023
    Annual accounts 2023198,1 k €
  3. 16/03/2020
    IncorporationLimited partnership