ACTIVE

Intelimmo

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
78,8 k €
-25.3% YoY
Gross margin
136,5 k €
-20.5% YoY
Equity
86,5 k €
-43.3% YoY

What does Intelimmo do?

Intelimmo is a Private limited company incorporated in 2020. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bree.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0745.824.486
Incorporation
03/04/2020
Legal form
Private limited company
Registered office
Kleine Roodakkerstraat 6
3960 Bree · FlandreSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate64200Activities of holding companies64210Activities of holding companies77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin136,5 k €171,8 k €108,5 k €50,9 k €28,2 k €12,6 k €
EBITDA129,9 k €165,3 k €92,1 k €25,2 k €17,1 k €12,1 k €
Operating result106,0 k €141,5 k €70,5 k €17,7 k €9,9 k €11,5 k €
Net result78,8 k €105,5 k €51,1 k €20,2 k €8,2 k €9,8 k €
Balance sheet
Equity86,5 k €152,7 k €94,3 k €43,2 k €23,0 k €14,8 k €
Total assets490,2 k €595,6 k €575,3 k €396,1 k €38,4 k €33,4 k €
Cash35,2 k €43,5 k €9,0 k €22,1 k €5,7 k €13,3 k €
Debts403,7 k €442,6 k €478,1 k €352,4 k €15,4 k €18,6 k €
Other
Workforce––0,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ruben Vliegen

Director · since 03 avril 2020

Active

Ended mandates

Ruben Vliegen

Administrator - manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202103/04/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months9 months
Filing date19/06/202619/06/202526/06/202409/07/202308/08/202220/07/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202619/06/2026DutchPDF
Micro model31/12/202406/06/202519/06/2025DutchPDF
Abridged model31/12/202307/06/202426/06/2024DutchPDF
Micro model31/12/202202/06/202309/07/2023DutchPDF
Micro model31/12/202103/06/202208/08/2022DutchPDF
Micro model31/12/202004/06/202120/07/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ruben Vliegen

Director · since 03 avril 2020

Active

Ended mandates

Ruben Vliegen

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other07/04/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202578,8 k €↓
  2. 2024
    Annual accounts 2024105,5 k €↑
  3. 2023
    Annual accounts 202351,1 k €↑
  4. 2022
    Annual accounts 202220,2 k €↑
  5. 2021
    Annual accounts 20218,2 k €↓
  6. 2020
    Annual accounts 20209,8 k €
  7. 03/04/2020
    IncorporationPrivate limited company