ACTIVE

CDMC works

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
153,7 k €
-81.7% YoY
Gross margin
207,1 k €
-81.8% YoY
Equity
171,4 k €
-49.2% YoY
Workforce
0,0 ETP

What does CDMC works do?

CDMC works is a Private limited company incorporated in 2020. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Aalst.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0746.354.028
Incorporation
16/04/2020
Legal form
Private limited company
Registered office
Groeneweg 17
9320 Aalst · FlandreSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities59130Motion picture, video and television programme distribution activities59130Motion picture, video and television programme distribution activities59203Sound recording and music publishing activities59203Sound recording and music publishing activities+6
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin207,1 k €1,1 M €852,8 k €392,9 k €317,9 k €
EBITDA204,4 k €1,1 M €723,7 k €261,0 k €192,8 k €
Operating result190,7 k €1,1 M €712,6 k €251,4 k €183,8 k €
Net result153,7 k €841,7 k €529,8 k €170,0 k €124,1 k €
Balance sheet
Equity171,4 k €337,5 k €337,5 k €337,5 k €169,1 k €
Total assets2,3 M €1,9 M €1,4 M €781,3 k €404,8 k €
Cash1,4 M €1,4 M €1,1 M €453,2 k €224,6 k €
Debts2,1 M €1,5 M €903,0 k €318,8 k €110,7 k €
Other
Workforce0,0 ETP0,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Céline Dept

Director · since 16 avril 2020

Active
Michiel Callebaut

Director · since 16 avril 2020

Active

Ended mandates

Céline Dept

Director · since 15 avril 2020

Ended
Michiel Callebaut

Director · since 15 avril 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
2B● Active
1022.732.267
2M TRANS● Active
1015.019.282
ABB TEAM● Bankrupt
0775.644.761
A.D CARS● Active
1019.516.817
ADDURA● Bankrupt
0664.583.028
AD MOBILITY● Active
1008.636.583
ADS TRANS● Active
0801.341.942
AgenciYou● Active
0801.894.743
AH ! ZOT● Active
0793.196.318
Ali-Con● Active
1029.387.754
ALLSTAR SOLUTIONS● Bankrupt
0462.522.328
ALTIPLANO● Active
0462.752.257
A.MG FINITIONS● Active
0793.685.771
AM LIMO● Active
1016.019.372
Archisnapper● Active
0559.983.968
ARMIN TRANS● Active
0736.558.513
AS LIMO● Active
1007.026.383
AUGNITION● Active
0544.467.235
AVESTA PRODUCTIONS● Active
0748.556.423
AXIOSGROUP● Active
1006.512.679
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/04/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months9 months
Filing date26/06/202628/07/202514/06/202416/08/202330/08/202206/08/2021
General meeting11/06/202630/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202626/06/2026DutchPDF
Abridged model31/12/202430/06/202528/07/2025DutchPDF
Micro model31/12/202307/06/202414/06/2024DutchPDF
Micro model31/12/202202/06/202316/08/2023DutchPDF
Micro model31/12/202103/06/202230/08/2022DutchPDF
Micro model31/12/202004/06/202106/08/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Céline Dept

Director · since 16 avril 2020

Active
Michiel Callebaut

Director · since 16 avril 2020

Active

Ended mandates

Céline Dept

Director · since 15 avril 2020

Ended
Michiel Callebaut

Director · since 15 avril 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office07/11/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - MAATSCHAPPELIJKE ZETEL
    PDF
  • Other20/04/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025153,7 k €↓
  2. 2024
    Annual accounts 2024841,7 k €↑
  3. 2023
    Annual accounts 2023529,8 k €↑
  4. 2022
    Annual accounts 2022170,0 k €↑
  5. 2022
    Name changeCDMC works
  6. 2021
    Annual accounts 2021124,1 k €
  7. 2021
    Name changeCemi Media
  8. 16/04/2020
    IncorporationPrivate limited company