ACTIVE

EMYON

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
129,2 k €
+22.4% YoY
Gross margin
173,5 k €
+21.9% YoY
Equity
10 k €
0.0% YoY

What does EMYON do?

EMYON is a Private limited company incorporated in 2020. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Lontzen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0746.657.597
Incorporation
29/04/2020
Legal form
Private limited company
Registered office
Rue Ernest Solvay 5
4710 Lontzen · WallonieSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy43212Electrical installation43212Electrical installation46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft46140Agents involved in the sale of machinery, industrial equipment, ships and aircraft+6
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin173,5 k €142,3 k €110,8 k €56,5 k €22,2 k €2,8 k €
EBITDA173,5 k €142,3 k €110,8 k €56,5 k €22,2 k €2,8 k €
Operating result172 k €140,8 k €109,3 k €55 k €22 k €2,8 k €
Net result129,2 k €105,6 k €87,5 k €43,8 k €17,9 k €2,2 k €
Balance sheet
Equity10 k €10 k €10 k €73,9 k €30,1 k €12,2 k €
Total assets184,7 k €265,6 k €188,2 k €98,6 k €35,7 k €13,7 k €
Cash115 k €219,5 k €5,3 k €38 k €8,5 k €8,8 k €
Debts174,7 k €255,6 k €178,2 k €24,7 k €5,5 k €1,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

BASTIN ELEKTROTECHNIK

Director · 0628.686.593

Represented by Yves Klinkenberg

Active
M.K. CONSULTING & SERVICES

Director · 0745.856.655

Represented by Matthias Klinkenberg

Active
At this address

Other companies at this address

CompanyCBE no.
BASTIN ELEKTROTECHNIK● Active
0628.686.593
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202129/04/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months9 months
Filing date30/07/202622/07/202530/07/202414/09/202319/08/202217/09/2021
General meeting01/06/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202630/07/2026FrenchPDF
Micro model31/12/202402/06/202522/07/2025FrenchPDF
Micro model31/12/202303/06/202430/07/2024FrenchPDF
Micro model31/12/202205/06/202314/09/2023FrenchPDF
Micro model31/12/202107/06/202219/08/2022FrenchPDF
Micro model31/12/202007/06/202117/09/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

BASTIN ELEKTROTECHNIK

Director · 0628.686.593

Represented by Yves Klinkenberg

Active
M.K. CONSULTING & SERVICES

Director · 0745.856.655

Represented by Matthias Klinkenberg

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/12/2022
    SIEGE SOCIAL
    PDF
  • Other13/05/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025129,2 k €↑
  2. 2024
    Annual accounts 2024105,6 k €↑
  3. 2023
    Annual accounts 202387,5 k €↑
  4. 2022
    Annual accounts 202243,8 k €↑
  5. 2021
    Annual accounts 202117,9 k €↑
  6. 2020
    Annual accounts 20202,2 k €
  7. 29/04/2020
    IncorporationPrivate limited company