ACTIVE

MYOCENE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-1,1 M €
-62.7% YoY
Revenue
297,1 k €
+41.3% YoY
Equity
1,3 M €
-48.1% YoY

What does MYOCENE do?

MYOCENE is a Public limited company incorporated in 2020. Its main activity is: Manufacture of irradiation, electromedical and electrotherapeutic equipment. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0746.696.102
Incorporation
05/05/2020
Legal form
Public limited company
Registered office
Rue de Spa 2 box 42
4020 Liège · WallonieSee on map
Contributed capital
3 779 708,79 €
Latest accounts
31/12/2025
Activities (NACE)
26600Manufacture of irradiation, electromedical and electrotherapeutic equipment· main26600Manufacture of irradiation, electromedical and electrotherapeutic equipment32500Manufacture of medical and dental instruments and supplies32500Manufacture of medical and dental instruments and supplies46460Wholesale of pharmaceutical goods46460Wholesale of pharmaceutical goods+6
Joint committees (1)
  • 209
Contacts
2 public details availableLog in to view
Signals
Solid equityGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Revenue297,1 k €210,2 k €61,5 k €7,7 k €––
EBITDA-640 k €-356,6 k €-206,2 k €-413,5 k €-277,3 k €-21,6 k €
Operating result-1,2 M €-765,5 k €-401,2 k €-425,1 k €-280,8 k €-22,3 k €
Net result-1,1 M €-705,3 k €-272,9 k €-408,7 k €-271,6 k €-17,4 k €
Balance sheet
Equity1,3 M €2,6 M €1,2 M €512,6 k €921,3 k €182,6 k €
Total assets3,5 M €4,8 M €2,5 M €1,2 M €1,4 M €359,7 k €
Cash698,1 k €2,4 M €476,7 k €70,2 k €841,8 k €183,9 k €
Debts2,1 M €2,2 M €1,2 M €657,4 k €482,8 k €177,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Wallonie Entreprendre

Director · since 15 mars 2023 · until 15 mars 2029 · 0793.630.244

Represented by Sophie SAUVAGE

Active
PIERRE RIGAUX

Managing director · since 05 mai 2020 · until 05 mai 2026

Active
PIERRE YVES MULLER

Director · since 05 mai 2020 · until 05 mai 2026

Active

Ended mandates

PIERRE RIGAUX

Director · since 05 mai 2020 · until 05 mai 2026

Ended
At this address

Other companies at this address

CompanyCBE no.
Docteur BUCCOLERI● Active
0737.519.407
D-STRESSES● Active
1022.601.912
LEVADEX MGT● Active
0692.576.436
PERSÉIDES● Active
0838.027.243
THONNART MED● Active
0801.290.967
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202105/05/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months8 months
Filing date02/07/202624/07/202510/06/202428/07/202325/08/202230/06/2021
General meeting12/06/202624/07/202505/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202602/07/2026FrenchPDF
Micro model31/12/202424/07/202524/07/2025FrenchPDF
Micro model31/12/202305/06/202410/06/2024FrenchPDF
Micro model31/12/202209/06/202328/07/2023FrenchPDF
Micro model31/12/202110/06/202225/08/2022FrenchPDF
Micro model31/12/202011/06/202130/06/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Wallonie Entreprendre

Director · since 15 mars 2023 · until 15 mars 2029 · 0793.630.244

Represented by Sophie SAUVAGE

Active
PIERRE RIGAUX

Managing director · since 05 mai 2020 · until 05 mai 2026

Active
PIERRE YVES MULLER

Director · since 05 mai 2020 · until 05 mai 2026

Active

Ended mandates

PIERRE RIGAUX

Director · since 05 mai 2020 · until 05 mai 2026

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares06/05/2026
    CAPITAL, ACTIONS
    PDF
  • Capital / shares16/09/2024
    CAPITAL, ACTIONS
    PDF
  • Mandates23/03/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/08/2021
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates09/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other07/05/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,1 M €↓
  2. 2024
    Annual accounts 2024-705,3 k €↓
  3. 2023
    Annual accounts 2023-272,9 k €↑
  4. 2022
    Annual accounts 2022-408,7 k €↓
  5. 2021
    Annual accounts 2021-271,6 k €↓
  6. 2020
    Annual accounts 2020-17,4 k €
  7. 05/05/2020
    IncorporationPublic limited company