NORMAL SITUATION

New PAC

Financial year 2022 · closed on 31/12/2022
Net result
656,8 k €
+136.4% YoY
Gross margin
921,7 k €
+79.6% YoY
Equity
48,2 k €
0.0% YoY
Workforce
3,7 ETP
+5.7% YoY

Company — Normal situation.

What does New PAC do?

New PAC is a company registered in Belgium. It employs on average 3,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0749.607.288
Legal form
Private limited company
Contributed capital
4 000,00 €
Latest accounts
31/12/2022
Average workforce
3,7 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202220212020
Income statement
Gross margin921,7 k €513,1 k €13,5 k €
EBITDA661,9 k €298,9 k €-31,8 k €
Operating result661,9 k €298,9 k €-33,3 k €
Net result656,8 k €277,9 k €-33,6 k €
Balance sheet
Equity48,2 k €48,2 k €-29,6 k €
Total assets760,7 k €324,1 k €73,2 k €
Cash324,8 k €304,9 k €48,8 k €
Debts712,4 k €275,8 k €102,8 k €
Other
Workforce3,7 ETP3,5 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 4 ended

Active mandates

EMC Conseils

Director · 0748.668.071

Represented by CYRIL GOBBENS

Active
LCV CONSULT

Director · 0722.656.334

Represented by THOMAS SCHIETECATTE

Active
N.B. Conseils

Director · 0722.914.076

Represented by NATHALIE BERTICHAMPS

Active
N.T. Consult

Director · 0748.670.843

Represented by NATHAN TUMSON

Active

Ended mandates

EMC Conseils

Mandate · 0748.668.071

Represented by Cyril Gobbens

Ended
LCV CONSULT

Mandate · 0722.656.334

Represented by Thomas Schietecatte

Ended
N.B. Conseils

Mandate · 0722.914.076

Represented by Nathalie Bertinchamps

Ended
N.T. Consult

Mandate · 0748.670.843

Represented by Nathan Tumson

Ended
Annual accounts

Full financial information

202220212020
Type of accountAbridged modelAbridged modelMicro model
Start of the financial year01/01/202201/01/202101/06/2020
Closing of the financial year31/12/202231/12/202131/12/2020
Length of the financial year12 months12 months7 months
Filing date29/08/202326/08/202230/08/2021
General meeting25/05/202326/05/202225/05/2021
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202225/05/202329/08/2023FrenchPDF
Abridged model31/12/202126/05/202226/08/2022FrenchPDF
Micro model31/12/202025/05/202130/08/2021FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 4 active · 4 ended

Active mandates

EMC Conseils

Director · 0748.668.071

Represented by CYRIL GOBBENS

Active
LCV CONSULT

Director · 0722.656.334

Represented by THOMAS SCHIETECATTE

Active
N.B. Conseils

Director · 0722.914.076

Represented by NATHALIE BERTICHAMPS

Active
N.T. Consult

Director · 0748.670.843

Represented by NATHAN TUMSON

Active

Ended mandates

EMC Conseils

Mandate · 0748.668.071

Represented by Cyril Gobbens

Ended
LCV CONSULT

Mandate · 0722.656.334

Represented by Thomas Schietecatte

Ended
N.B. Conseils

Mandate · 0722.914.076

Represented by Nathalie Bertinchamps

Ended
N.T. Consult

Mandate · 0748.670.843

Represented by Nathan Tumson

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution28/04/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Other03/07/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022656,8 k €
  2. 2021
    Annual accounts 2021277,9 k €
  3. 2020
    Annual accounts 2020-33,6 k €