ACTIVE

Magic Midco

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-299,7 k €
+40.4% YoY
Equity
121,1 M €
-19.5% YoY
Workforce
1,0 ETP

What does Magic Midco do?

Magic Midco is a Private limited company incorporated in 2020. Its registered office is in Bruxelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0750.527.701
Incorporation
10/07/2020
Legal form
Private limited company
Registered office
Avenue Louise 287
1050 Bruxelles · BruxellesSee on map
Contributed capital
122 433 551,41 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 200
Signals
Solid equityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
EBITDA-312,7 k €-493,8 k €-382,6 k €-89 k €-91,8 k €
Operating result-312,7 k €-493,8 k €-382,6 k €-89 k €-91,8 k €
Net result-299,7 k €-502,7 k €-382,2 k €-61,4 k €-93,3 k €
Balance sheet
Equity121,1 M €150,5 M €151 M €157,1 M €101,9 M €
Total assets122,3 M €151,5 M €151,4 M €157,3 M €102 M €
Cash58,3 k €3,5 k €14,6 k €4,8 k €–
Debts1,2 M €994,6 k €449,7 k €184,7 k €93,3 k €
Other
Workforce1,0 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 14 ended

Active mandates

Laurent Henri MARCELIS

Director · since 17 avril 2024

Active
Patrick Gale

Director · since 11 juillet 2023

Active
Pavansoam Pati Tripati

Director · since 20 décembre 2022

Active
Nicholas Anthony HESLOP

Director · since 02 juin 2021

Active
Chloe Holding

Director · since 17 juillet 2020

Active
XPS

Director · since 17 juillet 2020 · 0836.994.489

Represented by Peter SCHRAMME

Active

Ended mandates

Patrick Nigel Christopher GALE

Director · since 11 juillet 2023

Ended
Christian Genis Joseph Bigatà

Director · since 05 mai 2023

Ended
Christian Genis Joseph BIGATÀ

Director · since 05 mai 2023 · until 24 janvier 2024

Ended
Pavansoam Pati TRIPATHI

Director · since 20 décembre 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
ALVAREZ CAPITAL● Bankrupt
0676.677.740
AMPM● Active
0791.228.901
ASTORIIA● Active
1023.594.280
BELUV CONSULTING● Active
1018.419.826
CE CONSULTING● Active
0540.873.285
ChanceBridge (Brussels) Advisory Limited Company● Active
1040.638.665
Cristal Décisions Belgique● Active
1021.204.617
DGE CONSTRUCTION● Active
0650.831.594
Dream House Invest● Active
0558.926.767
ELIAGO INVEST● Active
0543.377.271
ENHESA● Active
0474.389.386
ENHESA GROUP● Active
0669.641.577
Enhesa Management● Active
0761.858.388
ENHESA MANAGEMENT II● Active
0800.200.114
EUFISERV PAYMENTS● Liquidation
0895.039.586
European Association of Healthcare IT Managers● Active
0889.347.468
European Genetic Alliances' Network● Active
0872.813.819
G.L. - METAL● Active
0437.785.645
GOLDPRINT● Active
0414.901.860
GROUP ISLAND SPIRIT EUROPE● Active
0795.198.674
Annual accounts

Full financial information

20252024202320222021
Type of accountFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202210/07/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months18 months
Filing date02/07/202630/06/202530/07/202404/08/202326/10/2022
General meeting23/06/202622/06/202508/07/202431/07/202330/09/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202523/06/202602/07/2026DutchPDF
Full model31/12/202422/06/202530/06/2025DutchPDF
Consolidated accounts31/12/202422/06/202503/07/2025DutchPDF
Full model31/12/202308/07/202430/07/2024DutchPDF
Consolidated accounts31/12/202308/07/202426/07/2024DutchPDF
Full model31/12/202231/07/202304/08/2023DutchPDF
Consolidated accounts31/12/202217/07/202307/08/2023DutchPDF
Full model31/12/202130/09/202226/10/2022DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 14 ended

Active mandates

Laurent Henri MARCELIS

Director · since 17 avril 2024

Active
Patrick Gale

Director · since 11 juillet 2023

Active
Pavansoam Pati Tripati

Director · since 20 décembre 2022

Active
Nicholas Anthony HESLOP

Director · since 02 juin 2021

Active
Chloe Holding

Director · since 17 juillet 2020

Active
XPS

Director · since 17 juillet 2020 · 0836.994.489

Represented by Peter SCHRAMME

Active

Ended mandates

Patrick Nigel Christopher GALE

Director · since 11 juillet 2023

Ended
Christian Genis Joseph Bigatà

Director · since 05 mai 2023

Ended
Christian Genis Joseph BIGATÀ

Director · since 05 mai 2023 · until 24 janvier 2024

Ended
Pavansoam Pati TRIPATHI

Director · since 20 décembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/04/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates28/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-299,7 k €↑
  2. 01/06/2025
    nominationFilip Simpelaere — commissaris
  3. 2024
    Annual accounts 2024-502,7 k €↓
  4. 17/04/2024
    nominationLaurent Henri Marcelis — bestuurder
  5. 2023
    Annual accounts 2023-382,2 k €↓
  6. 11/07/2023
    nominationPatrick Nigel Christopher Gale — bestuurder
  7. 05/05/2023
    nominationChristian Genis Bigatà Joseph — bestuurder
  8. 11/04/2023
    augmentation_capital
  9. 29/03/2023
    nominationLieve Cornelis — commissaris
  10. 2022
    Annual accounts 2022-61,4 k €↑
  11. 18/07/2022
    nominationWilliam Christie Haney — bestuurder
  12. 18/07/2022
    nominationDouglas Montgomery — bestuurder
  13. 18/07/2022
    augmentation_capital
  14. 2021
    Annual accounts 2021-93,3 k €
  15. 02/06/2021
    nominationNicholas Heslop — CGE Investeerder Bestuurder
  16. 10/07/2020
    IncorporationPrivate limited company