ACTIVE

EXOP

Financial year 2025 · closed on 31/12/2025
Net result
52,1 k €
+38.7% YoY
Gross margin
69,7 k €
+37.6% YoY
Equity
2 k €
0.0% YoY

What does EXOP do?

EXOP is a Private limited company incorporated in 2020. Its registered office is in Beerse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0750.693.391
Incorporation
15/07/2020
Legal form
Private limited company
Registered office
Eekhoornstraat 2
2340 Beerse · FlandreSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin69,7 k €50,6 k €45,2 k €57,9 k €54,3 k €22,2 k €
EBITDA69,2 k €49,7 k €44,2 k €57,2 k €53,8 k €21,2 k €
Operating result68,1 k €48,8 k €43,5 k €57 k €53,7 k €21,2 k €
Net result52,1 k €37,6 k €32,8 k €43,8 k €41,2 k €15,5 k €
Balance sheet
Equity2 k €2 k €35,3 k €102,6 k €58,7 k €17,5 k €
Total assets46,3 k €49 k €162,4 k €145 k €114,1 k €45,2 k €
Cash12,3 k €28,9 k €143,5 k €129,9 k €101,5 k €35 k €
Debts44,3 k €47 k €127,1 k €42,4 k €55,3 k €27,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Kenney Van den broeck

Director · since 15 juillet 2020

Active

Ended mandates

Kenney Van den broeck

Director · since 13 juillet 2020

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202113/07/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months6 months
Filing date05/05/202613/03/202506/06/202424/05/202315/06/202230/07/2021
General meeting28/04/202628/02/202505/06/202417/05/202317/05/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/04/202605/05/2026DutchPDF
Micro model31/12/202428/02/202513/03/2025DutchPDF
Micro model31/12/202305/06/202406/06/2024DutchPDF
Micro model31/12/202217/05/202324/05/2023DutchPDF
Micro model31/12/202117/05/202215/06/2022DutchPDF
Micro model31/12/202030/06/202130/07/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Kenney Van den broeck

Director · since 15 juillet 2020

Active

Ended mandates

Kenney Van den broeck

Director · since 13 juillet 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/01/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office14/12/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office03/03/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other17/07/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202552,1 k €
  2. 2024
    Annual accounts 202437,6 k €
  3. 2023
    Annual accounts 202332,8 k €
  4. 2022
    Annual accounts 202243,8 k €
  5. 2021
    Annual accounts 202141,2 k €
  6. 2020
    Annual accounts 202015,5 k €
  7. 15/07/2020
    IncorporationPrivate limited company