ACTIVE

123CDI Logistics

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,3 k €
+41.3% YoY
Gross margin
255,8 k €
+127.6% YoY
Equity
60,4 k €
+7.7% YoY
Workforce
3,7 ETP
+76.2% YoY

What does 123CDI Logistics do?

123CDI Logistics is a Non-profit organization incorporated in 2020. Its main activity is: Temporary employment agency activities. Its registered office is in Liège. It employs on average 3,7 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0751.577.477
Incorporation
29/07/2020
Legal form
Non-profit organization
Registered office
Rue de l'Avouerie 7
4000 Liège · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
3,7 ETP
Activities (NACE)
78200Temporary employment agency activities· main78300Other human resources provision
Joint committees (2)
  • 14003
  • 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin255,8 k €112,4 k €279,1 k €99,3 k €69 k €
EBITDA4,9 k €3,4 k €19,6 k €24,9 k €11,8 k €
Operating result4,9 k €3,4 k €19,6 k €24,9 k €11,8 k €
Net result4,3 k €3 k €18 k €23,7 k €11,3 k €
Balance sheet
Equity60,4 k €56,1 k €53 k €35 k €11,3 k €
Total assets117,8 k €91,7 k €178,8 k €77,3 k €56,7 k €
Cash83,5 k €72,2 k €132,9 k €71,3 k €42,9 k €
Debts57,5 k €35,6 k €124,9 k €41,5 k €44,9 k €
Other
Workforce3,7 ETP2,1 ETP5,8 ETP1,6 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

XCMANAGEMENT

Director · since 29 octobre 2025 · until 29 octobre 2030 · 0534.393.784

Represented by Xavier CIECHANOWSKI

Active
2beGood

Director · since 29 juillet 2020 · 0649.962.158

Represented by Pierre PINARD

Active
ZX SOLUTIONS

Director · since 29 juillet 2020 · 0693.688.075

Represented by Jean-Benoît SCHEEN

Active

Ended mandates

EXPECT

Chairman of the board of directors · since 29 juillet 2022 · 0553.807.543

Represented by Pierre-Philippe JANSSEN

Ended
EXPECT

Chairman of the board of directors · since 29 juillet 2020 · 0553.807.543

Represented by Pierre-Philippe JANSSEN

Ended
2beGood

Mandate · 0649.962.158

Represented by Pierre PINARD

Ended
At this address

Other companies at this address

CompanyCBE no.
123CDI● Active
0544.978.266
123INTERIM● Active
0801.478.732
ACéVi Industrie● Active
0830.302.083
ADVANCED COATING● Active
0458.085.072
ALTRA● Active
0432.648.110
ArcelorMittal Tailored Blanks Liège● Active
0414.297.391
EXPECT● Active
0553.807.543
GMT COATINGS● Active
0737.546.923
NEUROMEDIA SOFTWARE● Active
0559.797.886
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202229/07/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months18 months
Filing date22/04/202626/03/202518/03/202431/03/202306/04/2022
General meeting31/03/202620/03/202514/03/202430/03/202331/03/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/03/202622/04/2026FrenchPDF
Abridged model31/12/202420/03/202526/03/2025FrenchPDF
Abridged model31/12/202314/03/202418/03/2024FrenchPDF
Abridged model31/12/202230/03/202331/03/2023FrenchPDF
Abridged model31/12/202131/03/202206/04/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

XCMANAGEMENT

Director · since 29 octobre 2025 · until 29 octobre 2030 · 0534.393.784

Represented by Xavier CIECHANOWSKI

Active
2beGood

Director · since 29 juillet 2020 · 0649.962.158

Represented by Pierre PINARD

Active
ZX SOLUTIONS

Director · since 29 juillet 2020 · 0693.688.075

Represented by Jean-Benoît SCHEEN

Active

Ended mandates

EXPECT

Chairman of the board of directors · since 29 juillet 2022 · 0553.807.543

Represented by Pierre-Philippe JANSSEN

Ended
EXPECT

Chairman of the board of directors · since 29 juillet 2020 · 0553.807.543

Represented by Pierre-Philippe JANSSEN

Ended
2beGood

Mandate · 0649.962.158

Represented by Pierre PINARD

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/07/2020
    CONSTITUTION
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,3 k €↑
  2. 2024
    Annual accounts 20243 k €↓
  3. 2023
    Annual accounts 202318 k €↓
  4. 2022
    Annual accounts 202223,7 k €↑
  5. 2021
    Annual accounts 202111,3 k €
  6. 29/07/2020
    IncorporationNon-profit organization