ACTIVE

Smalco

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
73,4 k €
+96.2% YoY
Gross margin
193,7 k €
+42.2% YoY
Equity
370,2 k €
+24.7% YoY
Workforce
0,6 ETP
+20.0% YoY

What does Smalco do?

Smalco is a Private limited company incorporated in 2020. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Sint-Katelijne-Waver. It employs on average 0,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0751.925.786
Incorporation
10/08/2020
Legal form
Private limited company
Registered office
Dijk 25
2861 Sint-Katelijne-Waver · FlandreSee on map
Contributed capital
80 000,00 €
Latest accounts
31/12/2025
Average workforce
0,6 ETP
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47113Retail sale in non-specialised stores with food, beverages or tobacco predominating56210Event catering activities56210Event catering activities59111Motion picture, video and television programme production activities59111Motion picture, video and television programme production activities
Joint committees (4)
  • 119
  • 1190
  • 201
  • 2010
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin193,7 k €136,2 k €147,3 k €132,5 k €186,7 k €
EBITDA158,4 k €109,5 k €120,4 k €115,8 k €166,1 k €
Operating result114,2 k €58,7 k €71,5 k €73,7 k €116,5 k €
Net result73,4 k €37,4 k €47 k €48,9 k €83,6 k €
Balance sheet
Equity370,2 k €296,8 k €259,4 k €212,5 k €163,6 k €
Total assets627,9 k €589,1 k €576,3 k €615,7 k €638 k €
Cash279,6 k €212,1 k €148,6 k €147,3 k €149,2 k €
Debts256,1 k €290,8 k €315,5 k €403,3 k €473,9 k €
Other
Workforce0,6 ETP0,5 ETP–0,5 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Maarten Brusseleers

Director

Active
Sarah-Marie Slaets

Director

Active

Ended mandates

Brusseleers Maaerten

Director · since 06 août 2020

Ended
Maarten BRUSSELEERS

Director · since 06 août 2020

Ended
Sarah-Marie SLAETS

Director · since 06 août 2020

Ended
Maarten Brusseleers

Mandate

Ended
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202206/08/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months17 months
Filing date23/06/202614/07/202523/07/202411/07/202312/08/2022
General meeting21/06/202615/06/202530/06/202418/06/202317/07/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202521/06/202623/06/2026DutchPDF
Abridged model31/12/202415/06/202514/07/2025DutchPDF
Micro model31/12/202330/06/202423/07/2024DutchPDF
Abridged model31/12/202218/06/202311/07/2023DutchPDF
Abridged model31/12/202117/07/202212/08/2022DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Maarten Brusseleers

Director

Active
Sarah-Marie Slaets

Director

Active

Ended mandates

Brusseleers Maaerten

Director · since 06 août 2020

Ended
Maarten BRUSSELEERS

Director · since 06 août 2020

Ended
Sarah-Marie SLAETS

Director · since 06 août 2020

Ended
Maarten Brusseleers

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office09/12/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other12/08/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202573,4 k €↑
  2. 2024
    Annual accounts 202437,4 k €↓
  3. 2023
    Annual accounts 202347 k €↓
  4. 2022
    Annual accounts 202248,9 k €↓
  5. 2021
    Annual accounts 202183,6 k €
  6. 10/08/2020
    IncorporationPrivate limited company