ACTIVE

COPAWIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-581,4 k €

+8.0% YoY

Equity

45,6 M €

-1.3% YoY

What does COPAWIN do?

COPAWIN is a Public limited company incorporated in 2020. Its main activity is: Activities of head offices. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0753.994.658

Incorporation

14/09/2020

Legal form

Public limited company

Registered office

Boulevard Baudouin 1er 25
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

44 200 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

Solid equityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 5 financial years

	2025		2024		2023		2022		2021
Income statement
EBITDA	144,9 k €	+13.6%	127,6 k €	-2.0%	130,2 k €	+301%	32,5 k €	-77.4%	143,5 k €
Operating result	-112,9 k €	+44.4%	-202,9 k €	-1.3%	-200,3 k €	+32.8%	-298 k €	-14.0%	-261,4 k €
Net result	-581,4 k €	+8.0%	-632,1 k €	-64.5%	-384,2 k €	+8.8%	-421 k €	-112%	3,4 M €
Balance sheet
Equity	45,6 M €	-1.3%	46,2 M €	-0.9%	46,6 M €	-0.8%	47 M €	-0.9%	47,4 M €
Total assets	51,7 M €	-0.7%	52 M €	+6.3%	49 M €	-0.1%	49 M €	-0.8%	49,4 M €
Cash	56,1 k €	+70.6%	32,9 k €	-78.2%	150,9 k €	+188%	52,5 k €	-35.6%	81,4 k €
Debts	6,1 M €	+3.4%	5,9 M €	+150%	2,4 M €	+16.9%	2 M €	+1.2%	2 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 5 ended

Active mandates

SAHALIA

Managing director · since 01 août 2025 · 0794.855.315

Represented by Henri Steyaert

Active

FLIDINVEST

Director · since 01 juillet 2025 · 0890.271.839

Represented by Frédéric Dossin

Active

DOMINIQUE DEJEAN

Director · since 16 octobre 2023 · until 21 septembre 2026 · 0467.479.028

Represented by Dominique Dejean

Active

Charles Beaurain

Director · since 22 mai 2022

Active

Alice Pinta

Director · since 22 septembre 2020 · until 22 septembre 2026

Active

Gilles Etrillard

Director · since 22 septembre 2020 · until 22 septembre 2026

Active

Joseph Thys

Director · since 22 septembre 2020 · until 22 septembre 2026

Active

THAUMALO

Director · since 22 septembre 2020 · 0889.088.736

Represented by Thierry Gravet

Active

LFPI Gestion

Director · since 11 septembre 2020 · until 11 septembre 2026

Represented by Olivier Lange

Active

Ended mandates

Dorsan van Hecke

Managing director · since 16 octobre 2023

Ended

Michel Claus

Director · since 09 avril 2021 · until 22 septembre 2026

Ended

DOMINIQUE DEJEAN

Director · since 22 septembre 2020 · 0467.479.028

Ended

FDO Conseils

Director · since 22 septembre 2020 · 0826.167.509

Represented by Frédéric Dossin

Ended

At this address

Other companies at this address

Company	CBE no.
ALTRO FINANCIAL SOLUTIONS● Active	0451.832.334
Audinate Belgium● Active	0780.507.035
BELINDA HOLDINGS● Bankrupt	0881.820.268
BE. WAN● Active	0469.203.054
Data Leverage● Active	0802.828.319
ELIPS BELGIUM● Bankrupt	0475.013.354
Ingenia Advice● Bankrupt	0875.685.316
INGENIA FAMILY● Bankrupt	0473.227.861
One2Treat● Active	0803.931.347
pepps engineering● Active	0752.519.268
SOIL CAPITAL BELGIUM● Active	0655.917.958
WILINK INSURANCE● Active	0403.275.718
WILINK INSURANCE VAT UNIT● Active	0759.891.367

Annual accounts

Full financial information

	2025	2024	2023	2022	2021
Type of account	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	11/09/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021
Length of the financial year	12 months	12 months	12 months	12 months	16 months
Filing date	03/07/2026	08/07/2025	15/07/2024	18/12/2023	04/07/2022
General meeting	15/06/2026	16/06/2025	26/06/2024	15/12/2023	17/06/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

7 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	15/06/2026	03/07/2026	French	PDF
Full model	31/12/2024	16/06/2025	08/07/2025	French	PDF
Consolidated accounts	31/12/2024	16/06/2025	30/06/2025	French	PDF
Full model	31/12/2023	26/06/2024	15/07/2024	French	PDF
Consolidated accounts	31/12/2023	28/06/2024	14/08/2024	French	PDF
Full model	31/12/2022	15/12/2023	18/12/2023	French	PDF
Full model	31/12/2021	17/06/2022	04/07/2022	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 5 ended

Active mandates

SAHALIA

Managing director · since 01 août 2025 · 0794.855.315

Represented by Henri Steyaert

Active

FLIDINVEST

Director · since 01 juillet 2025 · 0890.271.839

Represented by Frédéric Dossin

Active

DOMINIQUE DEJEAN

Director · since 16 octobre 2023 · until 21 septembre 2026 · 0467.479.028

Represented by Dominique Dejean

Active

Charles Beaurain

Director · since 22 mai 2022

Active

Alice Pinta

Director · since 22 septembre 2020 · until 22 septembre 2026

Active

Gilles Etrillard

Director · since 22 septembre 2020 · until 22 septembre 2026

Active

Joseph Thys

Director · since 22 septembre 2020 · until 22 septembre 2026

Active

THAUMALO

Director · since 22 septembre 2020 · 0889.088.736

Represented by Thierry Gravet

Active

LFPI Gestion

Director · since 11 septembre 2020 · until 11 septembre 2026

Represented by Olivier Lange

Active

Ended mandates

Dorsan van Hecke

Managing director · since 16 octobre 2023

Ended

Michel Claus

Director · since 09 avril 2021 · until 22 septembre 2026

Ended

DOMINIQUE DEJEAN

Director · since 22 septembre 2020 · 0467.479.028

Ended

FDO Conseils

Director · since 22 septembre 2020 · 0826.167.509

Represented by Frédéric Dossin

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates22/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/12/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/12/2024
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/05/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

01/01/2026
nominationHenri Steyaert — membre du Conseil de direction
2025
Annual accounts 2025-581,4 k €↑
01/08/2025
nominationSRL Sahalia — membre du Conseil de direction
01/07/2025
nominationSRL Flidinvest — membre du Conseil de direction
2024
Annual accounts 2024-632,1 k €↓
25/10/2024
augmentation_capitalDorsan van HECKE
25/10/2024
autreDorsan van HECKE
30/06/2024
nominationFilip Simpelaere — représentant permanent (Ernst et Young Reviseurs d'Entreprises SRL)
2023
Annual accounts 2023-384,2 k €↑
16/10/2023
nominationDorsan van Hecke — membre du Conseil de direction
16/10/2023
nominationSNC Dominique Dejean — membre du Conseil de Surveillance
2022
Annual accounts 2022-421 k €↓
17/06/2022
nominationMichaël Focant — représentant permanent commissaire
25/05/2022
nominationCharles Beaurain — membre du Conseil de direction
01/01/2022
demissionSRL Luc Tonneau — membre du Conseil de direction
2021
Annual accounts 20213,4 M €
14/09/2020
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPAWIN

Overview

What does COPAWIN do?

Trend over 5 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline