ACTIVE

Molotov

Financial year 2025 · closed on 30/09/2025
Net result
38,2 k €
-1.7% YoY
Gross margin
89,3 k €
+24.2% YoY
Equity
3 k €
-47.1% YoY

What does Molotov do?

Molotov is a Private limited company incorporated in 2020. Its main activity is: Computer consultancy activities. Its registered office is in Gent.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0754.871.420
Incorporation
24/09/2020
Legal form
Private limited company
Registered office
Paviljoenweg 28
9040 Gent · FlandreSee on map
Contributed capital
3 000,00 €
Latest accounts
30/09/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin89,3 k €71,9 k €65,5 k €73,2 k €68 k €
EBITDA66,9 k €53,5 k €49,6 k €55,3 k €54,3 k €
Operating result54,7 k €50 k €47,1 k €53,2 k €53,4 k €
Net result38,2 k €38,8 k €37 k €41,3 k €42,2 k €
Balance sheet
Equity3 k €5,7 k €121,8 k €84,9 k €43,6 k €
Total assets153,8 k €165,4 k €146,6 k €114,6 k €70 k €
Cash55,3 k €67,4 k €54,8 k €9,1 k €19 k €
Debts150,8 k €159,7 k €24,8 k €29,7 k €26,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Andrew Vasallo

Mandate

Active

Ended mandates

Andrew VASSALLO

Director · since 24 septembre 2020

Ended
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202124/09/2020
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/2021
Length of the financial year12 months12 months12 months12 months13 months
Filing date29/04/202630/04/202502/05/202430/04/202330/04/2022
General meeting26/03/202606/03/202528/03/202430/03/202331/03/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202526/03/202629/04/2026DutchPDF
Micro model30/09/202406/03/202530/04/2025DutchPDF
Micro model30/09/202328/03/202402/05/2024DutchPDF
Micro model30/09/202230/03/202330/04/2023DutchPDF
Micro model30/09/202131/03/202230/04/2022DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Andrew Vasallo

Mandate

Active

Ended mandates

Andrew VASSALLO

Director · since 24 septembre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other28/09/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,2 k €
  2. 2024
    Annual accounts 202438,8 k €
  3. 2023
    Annual accounts 202337 k €
  4. 2022
    Annual accounts 202241,3 k €
  5. 2021
    Annual accounts 202142,2 k €
  6. 24/09/2020
    IncorporationPrivate limited company