ACTIVE

ADSR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
135,7 k €
+85.7% YoY
Gross margin
180 k €
+66.0% YoY
Equity
37,5 k €
0.0% YoY

What does ADSR do?

ADSR is a Private limited company incorporated in 2020. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0755.813.310
Incorporation
07/10/2020
Legal form
Private limited company
Registered office
Qu. Edouard-Van-Beneden 3 box 4
4020 Liège · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities41101Development of building projects63920Other information service activities63990Other information service activities n.e.c.68121Buying and selling of own real estate
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin180 k €108,4 k €53,3 k €87,6 k €-22,8 k €
EBITDA179,3 k €108 k €48,3 k €87,6 k €-22,8 k €
Operating result177,4 k €106,7 k €47,3 k €86,9 k €-22,8 k €
Net result135,7 k €73,1 k €35,9 k €72,7 k €-26,1 k €
Balance sheet
Equity37,5 k €37,5 k €84,5 k €48,5 k €-24,1 k €
Total assets275,1 k €255,7 k €157,4 k €99,3 k €52,3 k €
Cash509,2 €30,4 k €74,9 €805,8 €0,4 €
Debts237,5 k €218,2 k €72,9 k €50,7 k €76,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jérome Naveaux

Director · since 07 octobre 2020

Active

Ended mandates

C.G. INVEST

Director · since 07 octobre 2020 · until 16 juin 2023 · 0447.981.929

Represented by Christophe GEOFFROY

Ended
C.G. INVEST

Director · since 07 octobre 2020 · 0447.981.929

Represented by Christophe GEOFFROY

Ended
At this address

Other companies at this address

CompanyCBE no.
DELTADEV● Active
0678.534.103
Vizio Capitalisation● Bankrupt
0792.825.342
VIZIO GROUP● Bankrupt
0727.464.762
Vizio Real Estate● Bankrupt
0792.825.144
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202207/10/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months15 months
Filing date05/08/202622/04/202501/07/202425/08/202313/07/2022
General meeting05/08/202616/03/202513/06/202416/06/202309/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/08/202605/08/2026FrenchPDF
Micro model31/12/202416/03/202522/04/2025FrenchPDF
Micro model31/12/202313/06/202401/07/2024FrenchPDF
Micro model31/12/202216/06/202325/08/2023FrenchPDF
Micro model31/12/202109/06/202213/07/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Jérome Naveaux

Director · since 07 octobre 2020

Active

Ended mandates

C.G. INVEST

Director · since 07 octobre 2020 · until 16 juin 2023 · 0447.981.929

Represented by Christophe GEOFFROY

Ended
C.G. INVEST

Director · since 07 octobre 2020 · 0447.981.929

Represented by Christophe GEOFFROY

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/11/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other09/10/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025135,7 k €↑
  2. 2024
    Annual accounts 202473,1 k €↑
  3. 2023
    Annual accounts 202335,9 k €↓
  4. 2022
    Annual accounts 202272,7 k €↑
  5. 2021
    Annual accounts 2021-26,1 k €
  6. 07/10/2020
    IncorporationPrivate limited company