ACTIVE

Cellows

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-21,4 k €
-237.1% YoY
Gross margin
100,6 k €
+23.0% YoY
Equity
34,3 k €
-42.4% YoY

What does Cellows do?

Cellows is a Private limited company incorporated in 2020. Its main activity is: Computer programming activities. Its registered office is in Brasschaat.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0757.612.857
Incorporation
29/10/2020
Legal form
Private limited company
Registered office
Kapelsesteenweg 60
2930 Brasschaat · FlandreSee on map
Contributed capital
2 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities
Contacts
2 public details availableLog in to view
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin100,6 k €81,8 k €83,1 k €76,7 k €15,2 k €
EBITDA99,8 k €81,8 k €82,7 k €76,4 k €14,8 k €
Operating result-19,5 k €15,7 k €31,9 k €27,5 k €14,8 k €
Net result-21,4 k €15,6 k €29,7 k €27,4 k €14,7 k €
Balance sheet
Equity34,3 k €59,4 k €73,8 k €44,1 k €16,7 k €
Total assets384,5 k €438 k €160,5 k €289,4 k €282 k €
Cash71,8 k €7,1 k €6,3 k €8,2 k €4,2 k €
Debts350,2 k €378,6 k €86,7 k €245,3 k €265,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Kris Bogaerts

Director · since 29 octobre 2020

Active

Ended mandates

Kris Bogaerts

Director · since 28 octobre 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
Bogaerts Engineering● Active
0467.083.605
Bogaerts Fiber Infrastructure Services● Active
0649.470.032
BUREAU BASTEYNS● Active
0464.260.014
VAN GASTEL DE WEERDT ARCHITECTEN● Active
0879.452.577
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202129/10/2020
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/2021
Length of the financial year12 months12 months12 months12 months9 months
Filing date13/01/202613/01/202508/01/202426/01/202303/01/2022
General meeting05/12/202506/12/202401/12/202302/12/202203/12/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202505/12/202513/01/2026DutchPDF
Micro model30/06/202406/12/202413/01/2025DutchPDF
Micro model30/06/202301/12/202308/01/2024DutchPDF
Micro model30/06/202202/12/202226/01/2023DutchPDF
Micro model30/06/202103/12/202103/01/2022DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Kris Bogaerts

Director · since 29 octobre 2020

Active

Ended mandates

Kris Bogaerts

Director · since 28 octobre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other03/11/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,4 k €↓
  2. 2024
    Annual accounts 202415,6 k €↓
  3. 2023
    Annual accounts 202329,7 k €↑
  4. 2022
    Annual accounts 202227,4 k €↑
  5. 2021
    Annual accounts 202114,7 k €
  6. 29/10/2020
    IncorporationPrivate limited company