ACTIVE

Sambr'Athletic

Financial year 2024 · closed on 31/12/2024
Net result
-815,5 €
-117.8% YoY
Gross margin
352,1 k €
+80.4% YoY
Equity
3,1 M €
+55.2% YoY

What does Sambr'Athletic do?

Sambr'Athletic is a Autonomous municipal company incorporated in 2019. Its registered office is in Sambreville.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0757.691.447
Incorporation
27/11/2019
Legal form
Autonomous municipal company
Registered office
Grand Place(AUV) SN
5060 Sambreville · WallonieSee on map
Contributed capital
1 100 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2024202320222021
Income statement
Gross margin352,1 k €195,2 k €22,6 k €240,9 k €
EBITDA193,2 k €55,3 k €-57,5 k €128,2 k €
Operating result182,1 k €45,2 k €-62,1 k €109,4 k €
Net result-815,5 €4,6 k €-85,6 k €106,6 k €
Balance sheet
Equity3,1 M €2 M €1,8 M €1,8 M €
Total assets8,9 M €8,9 M €9,5 M €6,6 M €
Cash1,1 M €580,7 k €1,1 M €678,6 k €
Debts5,7 M €6,9 M €7,4 M €4,8 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 10 active · 14 ended

Active mandates

Audrey Pierre DUMONT

Director · since 02 décembre 2024

Active
Cédric JEANTOT

Director · since 02 décembre 2024

Active
Florine Carine PARMENTIER

Director · since 02 décembre 2024

Active
Guiseppe GENCO

Director · since 02 décembre 2024

Active
Johnny Willy DEVOGELEER

Director · since 02 décembre 2024

Active
Marc Marcel CLAUSE

Director · since 02 décembre 2024

Active
Natacha Monique DELVAUX

Director · since 02 décembre 2024

Active
Nicolas Marc DUMONT

Director · since 02 décembre 2024

Active
Nicolas VANDERGUCHT

Director · since 02 décembre 2024

Active
Pierre François FALISSE

Chairman of the board of directors · since 02 décembre 2024

Active

Ended mandates

ALLAN JEANGOUT

Director

Ended
CEDRIC JEANTOT

Autre fonction

Ended
CLOTILDE LEAL-LOPEZ

Director

Ended
FREDERIC DUMONT

Director

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

2024202320222021
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months
Filing date28/11/202522/11/202413/12/202330/11/2022
General meeting24/11/202508/10/202427/11/202320/10/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202424/11/202528/11/2025FrenchPDF
Micro model31/12/202308/10/202422/11/2024FrenchPDF
Micro model31/12/202227/11/202313/12/2023FrenchPDF
Micro model31/12/202120/10/202230/11/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 10 active · 14 ended

Active mandates

Audrey Pierre DUMONT

Director · since 02 décembre 2024

Active
Cédric JEANTOT

Director · since 02 décembre 2024

Active
Florine Carine PARMENTIER

Director · since 02 décembre 2024

Active
Guiseppe GENCO

Director · since 02 décembre 2024

Active
Johnny Willy DEVOGELEER

Director · since 02 décembre 2024

Active
Marc Marcel CLAUSE

Director · since 02 décembre 2024

Active
Natacha Monique DELVAUX

Director · since 02 décembre 2024

Active
Nicolas Marc DUMONT

Director · since 02 décembre 2024

Active
Nicolas VANDERGUCHT

Director · since 02 décembre 2024

Active
Pierre François FALISSE

Chairman of the board of directors · since 02 décembre 2024

Active

Ended mandates

ALLAN JEANGOUT

Director

Ended
CEDRIC JEANTOT

Autre fonction

Ended
CLOTILDE LEAL-LOPEZ

Director

Ended
FREDERIC DUMONT

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-815,5 €
  2. 2024
    Name changeRCA Sambr'Athletic
  3. 2023
    Annual accounts 20234,6 k €
  4. 2022
    Annual accounts 2022-85,6 k €
  5. 2021
    Annual accounts 2021106,6 k €
  6. 2021
    Name changeSAMBR'ATHLETIC
  7. 27/11/2019
    IncorporationAutonomous municipal company