XRUN
0758.353.126 · rovalta.com · 22/09/2026
XRUN
Overview
What does XRUN do?
XRUN is a Private limited company incorporated in 2020. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Soumagne. It employs on average 2,1 ETP workers (FTE).
4630 Soumagne · WallonieSee on map
Trend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 101,5 k € | +7.4% | 94,5 k € | +15.5% | 81,8 k € | +19.1% | 68,7 k € | +27.2% | 54 k € |
| EBITDA | 33,3 k € | -24.5% | 44,2 k € | -3.8% | 45,9 k € | +42.1% | 32,3 k € | -6.1% | 34,4 k € |
| Operating result | 4,9 k € | -25.7% | 6,6 k € | -55.4% | 14,7 k € | +13.6% | 12,9 k € | -57.5% | 30,4 k € |
| Net result | 561,4 € | -69.6% | 1,8 k € | -77.7% | 8,3 k € | +20.6% | 6,9 k € | -70.9% | 23,6 k € |
| Balance sheet | |||||||||
| Equity | 66,2 k € | +0.9% | 65,6 k € | +2.9% | 63,8 k € | +14.9% | 55,5 k € | +14.1% | 48,6 k € |
| Total assets | 183 k € | -13.8% | 212,3 k € | -20.0% | 265,3 k € | -13.5% | 306,6 k € | +36.1% | 225,2 k € |
| Cash | 10,8 k € | -38.9% | 17,6 k € | -42.6% | 30,7 k € | +51.2% | 20,3 k € | -48.9% | 39,7 k € |
| Debts | 116,8 k € | -13.0% | 134,3 k € | -28.2% | 187,1 k € | -22.9% | 242,6 k € | +39.9% | 173,4 k € |
| Other | |||||||||
| Workforce | 2,1 ETP | – | – | – | – | ||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 30/09/2025 · 1 active
Active mandates
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 12/11/2020 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 11 months |
| Filing date | 23/04/2026 | 15/04/2025 | 23/04/2024 | 21/04/2023 | 28/04/2022 |
| General meeting | 14/03/2026 | 08/03/2025 | 09/03/2024 | 11/03/2023 | 08/03/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
5 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 14/03/2026 | 23/04/2026 | French | |
| Abridged model | 30/09/2024 | 08/03/2025 | 15/04/2025 | French | |
| Micro model | 30/09/2023 | 09/03/2024 | 23/04/2024 | French | |
| Abridged model | 30/09/2022 | 11/03/2023 | 21/04/2023 | French | |
| Abridged model | 30/09/2021 | 08/03/2022 | 28/04/2022 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 30/09/2025 · 1 active
Active mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025561,4 €↓
- 2024Annual accounts 20241,8 k €↓
- 2023Annual accounts 20238,3 k €↑
- 2022Annual accounts 20226,9 k €↓
- 2021Annual accounts 202123,6 k €
- 12/11/2020IncorporationPrivate limited company