NORMAL SITUATION

Blacksmiths

Financial year 2024 · closed on 31/12/2024
Net result
-1 M €
-57.8% YoY
Revenue
1,4 M €
-5.6% YoY
Equity
167,8 k €
+121.9% YoY
Workforce
1,9 ETP
-9.5% YoY

Company — Normal situation.

What does Blacksmiths do?

Blacksmiths is a company registered in Belgium. It employs on average 1,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0759.790.508
Legal form
Public limited company
Contributed capital
1 202 462,00 €
Latest accounts
31/12/2024
Average workforce
1,9 ETP
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2024202320222021
Income statement
Revenue1,4 M €1,5 M €3 M €2,6 M €
EBITDA-1,1 M €-469,1 k €-187 k €53,5 k €
Operating result-1,1 M €-470,6 k €-188,2 k €51,9 k €
Net result-1 M €-659,5 k €-218,3 k €49,5 k €
Balance sheet
Equity167,8 k €-766,3 k €-106,8 k €111,5 k €
Total assets394,3 k €1,3 M €589,4 k €405,9 k €
Cash10,6 k €7,2 k €5,4 k €11,5 k €
Debts226,5 k €1,2 M €694,9 k €294,4 k €
Other
Workforce1,9 ETP2,1 ETP2,9 ETP2,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

De Cronos Groep

Director · since 01 août 2024 · 0467.132.994

Represented by Dirk Deroost

Active

Ended mandates

De Cronos Groep

Director · since 03 décembre 2020 · until 27 juin 2025 · 0467.132.994

Represented by Dirk Deroost

Ended
Josephus de Wit

Director · since 03 décembre 2020 · until 27 juin 2025

Ended
WOTHAN

Director · since 03 décembre 2020 · until 27 juin 2025 · 0821.160.230

Represented by Bart Wouters

Ended
Annual accounts

Full financial information

2024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202203/12/2020
Closing of the financial year31/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months13 months
Filing date26/08/202521/08/202429/08/202326/08/2022
General meeting01/08/202505/07/202404/08/202305/08/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202401/08/202526/08/2025DutchPDF
Abridged model31/12/202305/07/202421/08/2024DutchPDF
Abridged model31/12/202204/08/202329/08/2023DutchPDF
Abridged model31/12/202105/08/202226/08/2022DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

De Cronos Groep

Director · since 01 août 2024 · 0467.132.994

Represented by Dirk Deroost

Active

Ended mandates

De Cronos Groep

Director · since 03 décembre 2020 · until 27 juin 2025 · 0467.132.994

Represented by Dirk Deroost

Ended
Josephus de Wit

Director · since 03 décembre 2020 · until 27 juin 2025

Ended
WOTHAN

Director · since 03 décembre 2020 · until 27 juin 2025 · 0821.160.230

Represented by Bart Wouters

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares13/06/2025
    KAPITAALVERMINDERING TER AANZUIVERING VAN GELEDEN
    PDF
  • Restructuring08/04/2025
    Fusievoorstel
    PDF
  • Mandates21/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2024
    DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office16/03/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other17/12/2020
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-1 M €
  2. 2023
    Annual accounts 2023-659,5 k €
  3. 2022
    Annual accounts 2022-218,3 k €
  4. 2021
    Annual accounts 202149,5 k €