ACTIVE

BAOMAÏ

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
10 k €
-80.3% YoY
Gross margin
18,9 k €
-72.4% YoY
Equity
96,9 k €
+11.6% YoY

What does BAOMAÏ do?

BAOMAÏ is a Private limited company incorporated in 2020. Its main activity is: Computer programming activities. Its registered office is in Auderghem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0760.408.041
Incorporation
22/12/2020
Legal form
Private limited company
Registered office
Avenue Paul Verheyleweghen 10
1160 Auderghem · BruxellesSee on map
Contributed capital
1,00 €
Latest accounts
31/12/2024
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2024202320222021
Income statement
Gross margin18,9 k €68,5 k €63,2 k €63,6 k €
EBITDA17 k €65,6 k €55 k €59,2 k €
Operating result17 k €65,6 k €55 k €59,2 k €
Net result10 k €51 k €46,6 k €47,6 k €
Balance sheet
Equity96,9 k €86,8 k €56,8 k €37 k €
Total assets134,8 k €136,4 k €102,7 k €82,7 k €
Cash98 k €131 k €49,4 k €18,6 k €
Debts37,9 k €49,6 k €45,8 k €45,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Duc Duy Nguyen

Mandate

Active
Quynh Vy O

Mandate

Active
Annual accounts

Full financial information

2024202320222021
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202221/12/2020
Closing of the financial year31/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months13 months
Filing date30/08/202531/08/202428/09/202328/07/2022
General meeting10/06/202514/05/202413/06/202314/06/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202530/08/2025FrenchPDF
Micro model31/12/202314/05/202431/08/2024FrenchPDF
Micro modelCorrection31/12/202213/06/202328/09/2023FrenchPDF
Micro model31/12/202213/06/202331/08/2023FrenchPDF
Micro model31/12/202114/06/202228/07/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Duc Duy Nguyen

Mandate

Active
Quynh Vy O

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other24/12/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202410 k €↓
  2. 2023
    Annual accounts 202351 k €↑
  3. 2022
    Annual accounts 202246,6 k €↓
  4. 2021
    Annual accounts 202147,6 k €
  5. 22/12/2020
    IncorporationPrivate limited company