NORMAL SITUATION

SmileMaker

Financial year 2023 · closed on 31/12/2023
Net result
23,7 k €
+1142.2% YoY
Gross margin
47 k €
+326.9% YoY
Equity
31,8 k €
-60.5% YoY

Company — Normal situation.

What does SmileMaker do?

SmileMaker is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0760.789.410
Legal form
Private limited company
Contributed capital
2 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202320222021
Income statement
Gross margin47 k €11 k €113,5 k €
EBITDA46,8 k €10,2 k €112,2 k €
Operating result36 k €477,2 €103,4 k €
Net result23,7 k €-2,3 k €80,6 k €
Balance sheet
Equity31,8 k €80,3 k €82,6 k €
Total assets117,8 k €98 k €112,7 k €
Cash101,5 k €73,1 k €83,8 k €
Debts86 k €17,7 k €30,1 k €
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Violette Landreau

Mandate

Active

Ended mandates

Violette LANDREAU

Administrator - manager

Ended
Annual accounts

Full financial information

202320222021
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/2021
Closing of the financial year31/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months
Filing date27/06/202430/06/202322/06/2022
General meeting07/06/202402/06/202303/06/2022
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202307/06/202427/06/2024FrenchPDF
Micro model31/12/202202/06/202330/06/2023FrenchPDF
Micro model31/12/202103/06/202222/06/2022FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Violette Landreau

Mandate

Active

Ended mandates

Violette LANDREAU

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution06/11/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202323,7 k €
  2. 2022
    Annual accounts 2022-2,3 k €
  3. 2021
    Annual accounts 202180,6 k €