ACTIVE

Setor

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
26,5 k €
+363.1% YoY
Gross margin
35,5 k €
+298.8% YoY
Equity
46,7 k €
+130.9% YoY
Workforce
0,0 ETP

What does Setor do?

Setor is a Private limited company incorporated in 2021. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Oosterzele.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0761.655.876
Incorporation
15/01/2021
Legal form
Private limited company
Registered office
Voordries 3 box A
9860 Oosterzele · FlandreSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy25120Manufacture of doors and windows of metal25120Manufacture of doors and windows of metal33120Repair of machinery33120Repair of machinery+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin35,5 k €8,9 k €11 k €10 k €
EBITDA34,6 k €8,4 k €10,6 k €9,4 k €
Operating result33,7 k €7,9 k €10 k €8,6 k €
Net result26,5 k €5,7 k €7,4 k €6,1 k €
Balance sheet
Equity46,7 k €20,2 k €14,5 k €7,1 k €
Total assets68,2 k €43 k €41,2 k €34,7 k €
Cash34,2 k €32 k €39,2 k €17,4 k €
Debts21,5 k €22,8 k €26,7 k €27,6 k €
Other
Workforce0,0 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Tom Robbrecht

Director

Active

Ended mandates

Tom Robbrecht

Director · since 14 janvier 2021

Ended
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202314/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months24 months
Filing date28/08/202614/07/202531/07/202424/07/2023
General meeting31/07/202607/06/202501/06/202403/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/07/202628/08/2026DutchPDF
Abridged model31/12/202407/06/202514/07/2025DutchPDF
Abridged model31/12/202301/06/202431/07/2024DutchPDF
Abridged model31/12/202203/06/202324/07/2023DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Tom Robbrecht

Director

Active

Ended mandates

Tom Robbrecht

Director · since 14 janvier 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other19/01/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,5 k €↑
  2. 2024
    Annual accounts 20245,7 k €↓
  3. 2023
    Annual accounts 20237,4 k €↑
  4. 2022
    Annual accounts 20226,1 k €
  5. 15/01/2021
    IncorporationPrivate limited company