ACTIVE

SEMASU

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
151 k €
+134,8 %over 1 year
Gross margin
241,4 k €
+84,8 %over 1 year
Equity
160,4 k €
+0,7 %over 1 year

Identity

Source · BCE/KBO

SEMASU is a Private limited company incorporated in 2021. Its registered office is in Zaventem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0762.772.366
Incorporation
01/02/2021
Legal form
Private limited company
Registered office
Excelsiorlaan 8
1930 Zaventem · FlandreSee on map
Contributed capital
1 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin241,4 k €130,7 k €135,6 k €7,6 k €107,2 k €
EBITDA203,3 k €81,9 k €133,6 k €5,8 k €106,7 k €
Operating result202,7 k €81,4 k €133,3 k €5,8 k €106,7 k €
Net result151 k €64,3 k €104,6 k €4,6 k €84,9 k €
Balance sheet
Equity160,4 k €159,4 k €195,1 k €90,5 k €85,9 k €
Total assets227,9 k €345,8 k €338,1 k €158,8 k €130,8 k €
Cash58,6 k €196,1 k €183,1 k €100 k €78,9 k €
Debts67,5 k €186,1 k €115,2 k €68 k €43,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

Dries Vandenhoeck

Director · since 28 janvier 2021

Active
Jochem Claus

Director · since 28 janvier 2021

Active
peaberry

Director · since 28 janvier 2021 · 0525.963.494

Represented by Jochem Claus

Active
Triangular

Director · since 28 janvier 2021 · 0643.554.913

Represented by Dries Vandenhoeck

Active

Ended mandates

peaberry

Director · since 28 janvier 2021 · 0525.963.494

Represented by Jochem CLAUS

Ended
peaberry

Director · since 28 janvier 2021 · 0525.963.494

Represented by Jochem CLAUS

Ended
Triangular

Director · since 28 janvier 2021 · 0643.554.913

Represented by Dries VANDENHOECK

Ended
Triangular

Director · since 28 janvier 2021 · 0643.554.913

Represented by Dries VANDENHOECK

Ended

Other companies at this address

Excelsiorlaan 8 1930 Zaventem
CompanyCBE no.
Administratiekantoor Ventory● Active
1010.369.717
AIRPORT MANAGEMENT SERVICES● Active
1017.585.824
ALPEGA● Active
0872.586.165
Alpega TMS Belgium● Active
0731.751.370
AS Built Drawning● Bankrupt
0786.563.694
CHL SERVICES● Bankrupt
0750.658.353
KEUNE HAIRCOSMETICS BELGIUM● Active
0478.200.397
Mercy Ships Belgium● Active
0821.900.695
Noordpoort Coffee● Active
1042.842.545
PRO CONTAINERS● Bankrupt
0793.294.308
SUMATONI-GROUP● Active
0770.614.916
Timepieces Belgium● Active
0799.530.418
VENTORY● Active
1001.714.644

Full financial information

Source · NBB
20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202228/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date21/04/202614/03/202513/06/202402/06/202319/07/2022
General meeting21/04/202614/03/202512/06/202419/05/202320/05/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202521/04/202621/04/2026DutchPDF
Micro model31/12/202414/03/202514/03/2025DutchPDF
Micro model31/12/202312/06/202413/06/2024DutchPDF
Micro model31/12/202219/05/202302/06/2023DutchPDF
Micro model31/12/202120/05/202219/07/2022DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

Dries Vandenhoeck

Director · since 28 janvier 2021

Active
Jochem Claus

Director · since 28 janvier 2021

Active
peaberry

Director · since 28 janvier 2021 · 0525.963.494

Represented by Jochem Claus

Active
Triangular

Director · since 28 janvier 2021 · 0643.554.913

Represented by Dries Vandenhoeck

Active

Ended mandates

peaberry

Director · since 28 janvier 2021 · 0525.963.494

Represented by Jochem CLAUS

Ended
peaberry

Director · since 28 janvier 2021 · 0525.963.494

Represented by Jochem CLAUS

Ended
Triangular

Director · since 28 janvier 2021 · 0643.554.913

Represented by Dries VANDENHOECK

Ended
Triangular

Director · since 28 janvier 2021 · 0643.554.913

Represented by Dries VANDENHOECK

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office11/02/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other03/02/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025151 k €↑
  2. 2024
    Annual accounts 202464,3 k €↓
  3. 2023
    Annual accounts 2023104,6 k €↑
  4. 2022
    Annual accounts 20224,6 k €↓
  5. 2021
    Annual accounts 202184,9 k €
  6. 01/02/2021
    IncorporationPrivate limited company