NORMAL SITUATION

MAGE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
149,8 k €
+5275.3% YoY
Gross margin
192,4 k €
+536.6% YoY
Equity
84,7 k €
+229.9% YoY

Company — Normal situation.

Strike-off: 18 juin 2026

What does MAGE do?

MAGE is a Private limited company incorporated in 2021.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0762.963.297
Incorporation
05/02/2021
Legal form
Private limited company
Contributed capital
10 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin192,4 k €30,2 k €34,8 k €18,9 k €-2,3 k €
EBITDA189,8 k €25,8 k €30,5 k €15 k €-62,1 k €
Operating result189,8 k €9 k €14 k €-1,1 k €-72,2 k €
Net result149,8 k €2,8 k €7,5 k €-7,8 k €-77,7 k €
Balance sheet
Equity84,7 k €-65,2 k €-67,9 k €-75,5 k €-67,7 k €
Total assets98,8 k €436,1 k €452,4 k €461,6 k €484,9 k €
Cash2,9 k €3,3 k €2,9 k €2,8 k €10,4 k €
Debts14,1 k €500 k €519,7 k €536,6 k €552 k €
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Guy-Eloi LEBRUN

Director · since 03 février 2021

Active
Maxime DEFERT

Director · since 03 février 2021

Active
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202205/02/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months11 months
Filing date11/05/202628/08/202530/08/202427/06/202331/08/2022
General meeting04/05/202621/08/202503/06/202415/06/202323/08/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/05/202611/05/2026FrenchPDF
Micro model31/12/202421/08/202528/08/2025FrenchPDF
Micro model31/12/202303/06/202430/08/2024FrenchPDF
Micro model31/12/202215/06/202327/06/2023FrenchPDF
Micro model31/12/202123/08/202231/08/2022FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Guy-Eloi LEBRUN

Director · since 03 février 2021

Active
Maxime DEFERT

Director · since 03 février 2021

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution26/06/2026
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025149,8 k €↑
  2. 2024
    Annual accounts 20242,8 k €↓
  3. 2023
    Annual accounts 20237,5 k €↑
  4. 2022
    Annual accounts 2022-7,8 k €↑
  5. 2021
    Annual accounts 2021-77,7 k €
  6. 05/02/2021
    IncorporationPrivate limited company