ACTIVE

John Cockerill Renewables

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,4 M €
+142.6% YoY
Revenue
4,6 M €
-44.0% YoY
Equity
-847,8 k €
+72.9% YoY
Workforce
28,2 ETP
-23.4% YoY

What does John Cockerill Renewables do?

John Cockerill Renewables is a Public limited company incorporated in 2021. Its main activity is: Trade of electricity. Its registered office is in Seraing. It employs on average 28,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0765.417.991
Incorporation
19/03/2021
Legal form
Public limited company
Registered office
Rue Jean Potier 1
4100 Seraing · Wallonie
Contributed capital
2 762 000,00 €
Latest accounts
31/12/2025
Average workforce
28,2 ETP
Activities (NACE)
35140Trade of electricity· main35150Electric power generation, transmission and distribution74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.
Joint committees (1)
  • 209
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Revenue4,6 M €8,1 M €17,2 M €26,9 M €–
EBITDA2,8 M €-1,5 M €334,1 k €2,2 M €-12,7 k €
Operating result2,2 M €-3,7 M €-180,7 k €-367,3 k €-12,7 k €
Net result2,4 M €-5,6 M €-196,1 k €-576,8 k €-12,9 k €
Balance sheet
Equity-847,8 k €-3,1 M €3,9 M €3,5 M €49,1 k €
Total assets5,1 M €6,5 M €15,9 M €20,7 M €62,0 k €
Cash57,6 k €314,4 k €300,7 k €361,3 k €61,8 k €
Debts2,4 M €6,1 M €8,4 M €13,2 M €12,9 k €
Other
Workforce28,2 ETP36,8 ETP53,1 ETP80,2 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Eric Absil

Director · since 26 juin 2024 · until 08 juin 2026

Active
Thomas BOHNER

Managing director · since 26 avril 2023 · until 08 juin 2026

Active

Ended mandates

Eric Absil

Director · since 26 juin 2024 · until 29 avril 2026

Ended
Thomas BOHNER

Managing director · since 26 avril 2023 · until 29 avril 2026

Ended
Yves HONHON

Vice-chairman of the board of directors · since 26 avril 2023 · until 23 mai 2024

Ended
Yves HONHON

Vice-chairman of the board of directors · since 26 avril 2023 · until 29 avril 2026

Ended
At this address

Other companies at this address

CompanyCBE no.
CCB - PORT'ITTRE● Active
1021.136.123
CMI Groupe TVA● Active
0837.120.589
Ebenis - John Cockerill Group● Active
1012.445.220
FONDATION JOHN COCKERILL● Active
0669.916.543
JC2X● Active
0795.147.602
JOHN COCKERILL● Active
0422.362.447
John Cockerill Hamon● Active
0787.803.415
John Cockerill Hydrogen Belgium● Active
0772.789.892
John Cockerill Ingénierie & Services Afrique● Active
1011.239.450
JOHN COCKERILL METALS INTERNATIONAL● Active
1028.543.953
SSM JOHN COCKERILL SERVICES GANTREX - PIR LOT1● Active
1005.202.981
Annual accounts

Full financial information

20252024202320222021
Type of accountFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202219/03/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months10 months
Filing date15/06/202623/07/202527/06/202416/05/202319/05/2022
General meeting08/06/202630/06/202520/06/202426/04/202327/04/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202508/06/202615/06/2026FrenchPDF
Full model31/12/202430/06/202523/07/2025FrenchPDF
Full model31/12/202320/06/202427/06/2024FrenchPDF
Full model31/12/202226/04/202316/05/2023FrenchPDF
Full model31/12/202127/04/202219/05/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Eric Absil

Director · since 26 juin 2024 · until 08 juin 2026

Active
Thomas BOHNER

Managing director · since 26 avril 2023 · until 08 juin 2026

Active

Ended mandates

Eric Absil

Director · since 26 juin 2024 · until 29 avril 2026

Ended
Thomas BOHNER

Managing director · since 26 avril 2023 · until 29 avril 2026

Ended
Yves HONHON

Vice-chairman of the board of directors · since 26 avril 2023 · until 23 mai 2024

Ended
Yves HONHON

Vice-chairman of the board of directors · since 26 avril 2023 · until 29 avril 2026

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares01/07/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Other06/01/2022
    DIVERS
    PDF
  • Other29/11/2021
    DIVERS
    PDF
  • Mandates22/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/03/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,4 M €↑
  2. 2024
    Annual accounts 2024-5,6 M €↓
  3. 2023
    Annual accounts 2023-196,1 k €↑
  4. 2023
    Name changeJOHN COCKERILL RENEWABLES
  5. 2022
    Annual accounts 2022-576,8 k €↓
  6. 2021
    Annual accounts 2021-12,9 k €
  7. 19/03/2021
    IncorporationPublic limited company
  8. 2021
    Name changeJOHN COCKERILL RENEWALBES