ACTIVE

REGENESIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
79,5 k €
-65,6 %over 1 year
Gross margin
157,9 k €
-55,5 %over 1 year
Equity
692,4 k €
+41,6 %over 1 year

Identity

Source · BCE/KBO

REGENESIA is a Private limited company incorporated in 2021. Its main activity is: Computer consultancy activities. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0765.789.759
Incorporation
29/03/2021
Legal form
Private limited company
Registered office
Avenue du Prince de Ligne 22 box 2
1180 Uccle · BruxellesSee on map
Contributed capital
1,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin157,9 k €355,1 k €147,3 k €179,2 k €57,3 k €
EBITDA154,5 k €352,4 k €145,1 k €175,9 k €57,3 k €
Operating result123,3 k €329,7 k €137 k €175,1 k €57 k €
Net result79,5 k €230,9 k €80,3 k €133,2 k €44,5 k €
Balance sheet
Equity692,4 k €488,9 k €258 k €177,7 k €44,5 k €
Total assets1,3 M €965,7 k €698,3 k €247,2 k €65,5 k €
Cash94,5 k €136,8 k €98,7 k €111 k €20,2 k €
Debts623 k €476,8 k €439,4 k €69,4 k €20,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Sam Rahmoun Rahwan

Director

Active

Full financial information

Source · NBB
20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202229/03/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months10 months
Filing date28/08/202603/10/202529/10/202430/06/202328/07/2022
General meeting03/04/202603/04/202503/04/202403/04/202304/04/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/04/202628/08/2026FrenchPDF
Micro model31/12/202403/04/202503/10/2025FrenchPDF
Micro model31/12/202303/04/202429/10/2024FrenchPDF
Micro model31/12/202203/04/202330/06/2023FrenchPDF
Micro model31/12/202104/04/202228/07/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Sam Rahmoun Rahwan

Director

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other31/03/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202579,5 k €↓
  2. 2024
    Annual accounts 2024230,9 k €↑
  3. 2023
    Annual accounts 202380,3 k €↓
  4. 2022
    Annual accounts 2022133,2 k €↑
  5. 2021
    Annual accounts 202144,5 k €
  6. 29/03/2021
    IncorporationPrivate limited company