ACTIVE

X Dynamics Group

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
-7 k €
-193.8% YoY
Gross margin
8,5 k €
-48.4% YoY
Equity
21,9 k €
-24.1% YoY

What does X Dynamics Group do?

X Dynamics Group is a Private limited company incorporated in 2021. Its main activity is: Computer programming, consultancy and related activities. Its registered office is in Bredene.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0767.401.939
Incorporation
22/04/2021
Legal form
Private limited company
Registered office
Prinses Elisabethlaan 105
8450 Bredene · FlandreSee on map
Contributed capital
5 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
62100Computer programming, consultancy and related activities· main62200Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals73110Advertising agencies95290Repair of other personal and household goods
Signals
Solid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 3 financial years

202520242023
Income statement
Gross margin8,5 k €16,5 k €39,5 k €
EBITDA7 k €15,7 k €37,6 k €
Operating result-5,3 k €9,5 k €35,2 k €
Net result-7 k €7,4 k €26,5 k €
Balance sheet
Equity21,9 k €28,9 k €21,5 k €
Total assets68,4 k €46,2 k €40,9 k €
Cash0 €2 k €6 k €
Debts40,8 k €15,3 k €16,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active

Active mandates

Alexander Vassiliev

Mandate

Active
Evguenia Vassilieva

Mandate

Active
Ivan Vassiliev

Mandate

Active
Annual accounts

Full financial information

202520242023
Type of accountMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202322/04/2021
Closing of the financial year31/03/202531/03/202431/03/2023
Length of the financial year12 months12 months24 months
Filing date21/11/202529/11/202422/11/2023
General meeting15/09/202516/09/202418/09/2023
Currency of the financial yearEUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

3 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202515/09/202521/11/2025DutchPDF
Micro model31/03/202416/09/202429/11/2024DutchPDF
Micro model31/03/202318/09/202322/11/2023DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active

Active mandates

Alexander Vassiliev

Mandate

Active
Evguenia Vassilieva

Mandate

Active
Ivan Vassiliev

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7 k €↓
  2. 2025
    Name changeX Dynamics Group
  3. 2024
    Annual accounts 20247,4 k €↓
  4. 2023
    Annual accounts 202326,5 k €
  5. 2023
    Name changeDE ZORGVOGEL
  6. 22/04/2021
    IncorporationPrivate limited company