ACTIVE

ADD VALUE

Financial year 2024 · Closed on 31/12/2024

Net result
30,5 k €
-36,7 %over 1 year
Gross margin
160,1 k €
+20,0 %over 1 year
Equity
48,7 k €
-71,0 %over 1 year
Workforce
2,3 ETP
+43,7 %over 1 year

Identity

Source · BCE/KBO

ADD VALUE is a Private limited company incorporated in 2021. Its main activity is: Advertising agencies. Its registered office is in Antwerpen. It employs on average 2,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0767.645.033
Incorporation
29/04/2021
Legal form
Private limited company
Registered office
Nassaustraat 40
2000 Antwerpen · FlandreSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2024
Average workforce
2,3 ETP
Joint committees (1)
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2024202320222021
Income statement
Gross margin160,1 k €133,5 k €140,8 k €75,7 k €
EBITDA46,1 k €71,8 k €95,3 k €62,2 k €
Operating result44,6 k €67 k €94,2 k €60,1 k €
Net result30,5 k €48,3 k €69,9 k €45 k €
Balance sheet
Equity48,7 k €168,2 k €119,9 k €50 k €
Total assets149,6 k €267,7 k €218,9 k €128,1 k €
Cash29,8 k €165,9 k €120,1 k €29,1 k €
Debts100,9 k €99,5 k €98,7 k €78 k €
Other
Workforce2,3 ETP1,6 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Add Value Media

Director · 0745.439.357

Represented by BROUCKAERT JOACHIM

Active

Ended mandates

Add Value Media

Director · since 28 avril 2021 · 0745.439.357

Represented by Joachim Brouckaert

Ended
Add Value Media

Director · 0745.439.357

Represented by Joachim BROUCKAERT

Ended
Add Value Media

Director · 0745.439.357

Represented by Joachim Brouckaert

Ended

Other companies at this address

Nassaustraat 40 2000 Antwerpen
CompanyCBE no.
Add Value Media● Active
0745.439.357

Full financial information

Source · NBB
2024202320222021
Type of accountAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202229/04/2021
Closing of the financial year31/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months9 months
Filing date21/08/202530/08/202429/09/202327/07/2022
General meeting23/06/202530/06/202426/06/202327/06/2022
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202423/06/202521/08/2025DutchPDF
Abridged model31/12/202330/06/202430/08/2024DutchPDF
Micro model31/12/202226/06/202329/09/2023DutchPDF
Micro model31/12/202127/06/202227/07/2022DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 3 ended

Active mandates

Add Value Media

Director · 0745.439.357

Represented by BROUCKAERT JOACHIM

Active

Ended mandates

Add Value Media

Director · since 28 avril 2021 · 0745.439.357

Represented by Joachim Brouckaert

Ended
Add Value Media

Director · 0745.439.357

Represented by Joachim BROUCKAERT

Ended
Add Value Media

Director · 0745.439.357

Represented by Joachim Brouckaert

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office08/11/2022
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
    PDF
  • Registered office12/10/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other03/05/2021
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202430,5 k €↓
  2. 2023
    Annual accounts 202348,3 k €↓
  3. 2022
    Annual accounts 202269,9 k €↑
  4. 2021
    Annual accounts 202145 k €
  5. 29/04/2021
    IncorporationPrivate limited company