ACTIVE

Gamithis

Financial year 2025 · closed on 31/12/2025
Net result
223,4 k €
+153.7% YoY
Gross margin
602 k €
+54.7% YoY
Equity
5 k €
-98.5% YoY
Workforce
8,6 ETP
+2.4% YoY

What does Gamithis do?

Gamithis is a Private limited company incorporated in 2021. Its main activity is: Beverage serving activities. Its registered office is in Lasne. It employs on average 8,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0767.871.103
Incorporation
05/05/2021
Legal form
Private limited company
Registered office
Chemin du Margot 6
1380 Lasne · WallonieSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Average workforce
8,6 ETP
Joint committees (1)
  • 302
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin602 k €389,2 k €370,5 k €344,1 k €
EBITDA349,2 k €162,5 k €186,3 k €176,3 k €
Operating result296,8 k €119,6 k €153,5 k €153,6 k €
Net result223,4 k €88,1 k €117,1 k €122,9 k €
Balance sheet
Equity5 k €333 k €244,9 k €127,9 k €
Total assets330,1 k €424,8 k €454,2 k €320,2 k €
Cash114,9 k €222 k €224,5 k €96,8 k €
Debts316,7 k €91,8 k €208 k €192,3 k €
Other
Workforce8,6 ETP8,4 ETP8,0 ETP6,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 4 ended

Active mandates

BEHIND THE SCENE

Mandate · 0654.925.192

Active
Isabelle Indekeu

Mandate

Active
Michaël de Kerchove d'Exaerde

Mandate

Active
Thomas Prudhomme

Mandate

Active

Ended mandates

BEHIND THE SCENE

Director · 0654.925.192

Ended
Isabelle Indekeu

Director

Ended
Michaël de Kerchove d'Exaerde

Director

Ended
Thomas Prudhomme

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
IDK CONSULTActive
0801.364.114
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202304/05/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months20 months
Filing date31/07/202629/08/202526/08/202430/08/2023
General meeting01/06/202602/06/202503/06/202405/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202631/07/2026FrenchPDF
Abridged model31/12/202402/06/202529/08/2025FrenchPDF
Abridged model31/12/202303/06/202426/08/2024FrenchPDF
Abridged model31/12/202205/06/202330/08/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 4 ended

Active mandates

BEHIND THE SCENE

Mandate · 0654.925.192

Active
Isabelle Indekeu

Mandate

Active
Michaël de Kerchove d'Exaerde

Mandate

Active
Thomas Prudhomme

Mandate

Active

Ended mandates

BEHIND THE SCENE

Director · 0654.925.192

Ended
Isabelle Indekeu

Director

Ended
Michaël de Kerchove d'Exaerde

Director

Ended
Thomas Prudhomme

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/02/2026
    Démission administrateur
    PDF
  • Registered office12/02/2024
    SIEGE SOCIAL
    PDF
  • Other07/05/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025223,4 k €
  2. 2024
    Annual accounts 202488,1 k €
  3. 2023
    Annual accounts 2023117,1 k €
  4. 2022
    Annual accounts 2022122,9 k €
  5. 05/05/2021
    IncorporationPrivate limited company