ACTIVE

PAN STUDIO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-3,1 k €
+37.9% YoY
Gross margin
4,7 k €
+86.0% YoY
Equity
11,4 k €
-21.3% YoY

What does PAN STUDIO do?

PAN STUDIO is a Private limited company incorporated in 2021. Its main activity is: Public relations and communication activities. Its registered office is in Molenbeek-Saint-Jean.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0767.996.708
Incorporation
10/05/2021
Legal form
Private limited company
Registered office
Rue Albert Vanderkindere 15
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
15 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research59114Motion picture, video and television programme production activities59114Motion picture, video and television programme production activities59130Motion picture, video and television programme distribution activities59130Motion picture, video and television programme distribution activities+6
Contacts
1 public detail availableLog in to view
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin4,7 k €2,5 k €9,6 k €7,6 k €
EBITDA4,2 k €2,1 k €7,9 k €7,2 k €
Operating result-3 k €-4,9 k €2,4 k €3 k €
Net result-3,1 k €-5 k €2,1 k €2,8 k €
Balance sheet
Equity11,4 k €14,5 k €19,5 k €17,8 k €
Total assets52,4 k €47,7 k €55,9 k €48 k €
Cash37,1 k €13,6 k €21,8 k €20,9 k €
Debts41 k €33,2 k €36,4 k €30,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

Arnaud Blanpain

Director

Active
Natacha Manco

Director

Active
Philippe Ledent

Director

Active

Ended mandates

Arnaud Blanpain

Director · since 10 mai 2021

Ended
Natacha Manco

Director · since 10 mai 2021

Ended
Philippe Ledent

Director · since 10 mai 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des copropriétaires de l'immeuble sis à Molenbeek-Saint-Jean, rue Albert Vanderkindere 15 et 15A● Active
0817.767.903
SOGAL● Active
0879.314.205
SSEC25BE, Association sans but lucratif ou asbl● Active
1020.465.239
Yalla! Play!● Active
1006.897.612
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202210/05/2021
Closing of the financial year30/06/202530/06/202430/06/202330/06/2022
Length of the financial year12 months12 months12 months14 months
Filing date30/01/202630/01/202531/01/202416/02/2023
General meeting10/12/202511/12/202413/12/202326/01/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202510/12/202530/01/2026FrenchPDF
Micro model30/06/202411/12/202430/01/2025FrenchPDF
Micro model30/06/202313/12/202331/01/2024FrenchPDF
Micro model30/06/202226/01/202316/02/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

Arnaud Blanpain

Director

Active
Natacha Manco

Director

Active
Philippe Ledent

Director

Active

Ended mandates

Arnaud Blanpain

Director · since 10 mai 2021

Ended
Natacha Manco

Director · since 10 mai 2021

Ended
Philippe Ledent

Director · since 10 mai 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,1 k €↑
  2. 2024
    Annual accounts 2024-5 k €↓
  3. 2023
    Annual accounts 20232,1 k €↓
  4. 2022
    Annual accounts 20222,8 k €
  5. 10/05/2021
    IncorporationPrivate limited company