ACTIVE

DYNAST IMMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
24,2 k €
+32.4% YoY
Gross margin
144 k €
+191.8% YoY
Equity
115,2 k €
+26.7% YoY

What does DYNAST IMMO do?

DYNAST IMMO is a Private limited company incorporated in 2021. Its registered office is in Zaventem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0768.320.964
Incorporation
11/05/2021
Legal form
Private limited company
Registered office
Excelsiorlaan 71
1930 Zaventem · FlandreSee on map
Contributed capital
52 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin144 k €49,4 k €7 k €39,8 k €18,5 k €
EBITDA141,3 k €47 k €2,6 k €33,8 k €18 k €
Operating result45,6 k €35,4 k €-6,2 k €29,7 k €9,3 k €
Net result24,2 k €18,3 k €-7,1 k €20,9 k €6,8 k €
Balance sheet
Equity115,2 k €90,9 k €72,6 k €79,7 k €58,8 k €
Total assets376,5 k €521,3 k €543,4 k €284,2 k €152,7 k €
Cash818,2 €794,9 €10,3 k €35,2 k €6,2 k €
Debts260,3 k €429,3 k €469,8 k €34,4 k €74,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Mani Hoti

Director · since 15 juin 2023

Active
Dritan Vlashi

Director · since 11 mai 2021

Active
At this address

Other companies at this address

CompanyCBE no.
40OPS● Active
1005.787.456
76 Logistics● Active
1007.174.061
AB LOG● Active
1025.027.704
AC GRONDWERKEN● Active
1018.391.617
A&D BEAUTY GROUP● Active
1023.280.318
AEZ GROUP● Active
1033.894.690
A.G Barber● Active
1039.122.495
AGH Entreprise● Active
1038.053.913
AGIRKAYA● Active
1001.258.249
AIO INVEST● Active
1018.851.772
AIP Invest● Active
0786.238.151
AJF CONSTRUCT● Active
1019.670.433
AKD CLEANING● Active
0775.935.365
AKG GROUP● Bankrupt
0782.630.147
AL-CARS● Active
0772.649.144
ALIA GROUP● Active
1024.606.743
ALPHA SOLUTIONS● Active
1025.347.012
ALP RENOVATION● Active
0797.854.197
ALP-SU FACILITY SERVICES● Active
1042.620.039
ALTAY COMPANY● Active
1022.917.953
Annual accounts

Full financial information

20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202211/05/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months8 months
Filing date31/08/202629/08/202516/09/202431/01/202419/08/2022
General meeting31/08/202627/08/202529/08/202428/09/202304/08/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/08/202631/08/2026DutchPDF
Micro model31/12/202427/08/202529/08/2025DutchPDF
Micro model31/12/202329/08/202416/09/2024FrenchPDF
Micro model31/12/202228/09/202331/01/2024FrenchPDF
Micro model31/12/202104/08/202219/08/2022FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Mani Hoti

Director · since 15 juin 2023

Active
Dritan Vlashi

Director · since 11 mai 2021

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other12/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Registered office04/02/2025
    SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Mandates24/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/05/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,2 k €↑
  2. 2024
    Annual accounts 202418,3 k €↑
  3. 2023
    Annual accounts 2023-7,1 k €↓
  4. 2022
    Annual accounts 202220,9 k €↑
  5. 2021
    Annual accounts 20216,8 k €
  6. 11/05/2021
    IncorporationPrivate limited company