ACTIVE

SAÏMIRI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1 M €
+182.9% YoY
Gross margin
1,5 M €
+192.6% YoY
Equity
1,3 M €
+379.5% YoY

What does SAÏMIRI do?

SAÏMIRI is a Private limited company incorporated in 2021. Its main activity is: Support activities to performing arts. Its registered office is in Forest.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0768.467.553
Incorporation
18/05/2021
Legal form
Private limited company
Registered office
Chaussée d'Alsemberg 367
1190 Forest · BruxellesSee on map
Contributed capital
5 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
90029Support activities to performing arts· main90399Creative, arts and entertainment activities90032Artistic creation90120Creative, arts and entertainment activities
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin1,5 M €509,1 k €3,7 M €2,3 M €1,9 M €
EBITDA1,4 M €495,4 k €3,7 M €2,3 M €1,9 M €
Operating result1,4 M €468,2 k €3,7 M €2,3 M €1,9 M €
Net result1 M €366,3 k €2,8 M €1,7 M €1,4 M €
Balance sheet
Equity1,3 M €273,1 k €5,9 M €3,2 M €1,4 M €
Total assets4,6 M €7,6 M €6,5 M €6,1 M €2,8 M €
Cash2,8 M €4,9 M €4,8 M €4,5 M €2,1 M €
Debts3,3 M €7,3 M €633,1 k €2,9 M €1,4 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Angèle Van Laeken

Director · since 18 mai 2021

Active
At this address

Other companies at this address

CompanyCBE no.
Association des Copropriétaires à Forest, chaussée d'Alsemberg, 367● Active
0824.697.265
CRISTAL QUI SONGE● Active
0471.945.085
GGL RECORDS● Active
1037.338.091
MANDRAGORE● Active
0449.022.205
NR Artist Management● Active
0842.012.656
ORTS & BALLERIAUX ARCHITECTES● Active
0544.826.036
QUE TAL?● Active
0863.286.043
Représente● Active
0763.976.552
SUPER TCHIP● Active
0770.300.853
YELLOW● Active
0452.507.968
Annual accounts

Full financial information

20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202218/05/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months8 months
Filing date25/06/202628/08/202528/08/202431/08/202330/03/2023
General meeting01/06/202628/08/202523/08/202427/08/202327/03/2023
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202625/06/2026FrenchPDF
Abridged model31/12/202428/08/202528/08/2025FrenchPDF
Abridged model31/12/202323/08/202428/08/2024FrenchPDF
Abridged model31/12/202227/08/202331/08/2023FrenchPDF
Abridged model31/12/202127/03/202330/03/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Angèle Van Laeken

Director · since 18 mai 2021

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other20/05/2021
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251 M €↑
  2. 2024
    Annual accounts 2024366,3 k €↓
  3. 2023
    Annual accounts 20232,8 M €↑
  4. 2022
    Annual accounts 20221,7 M €↑
  5. 2021
    Annual accounts 20211,4 M €
  6. 18/05/2021
    IncorporationPrivate limited company